Pharos Energy Valuation
Is OCS1 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of OCS1 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: OCS1 (€0.25) is trading below our estimate of fair value (€0.75)
Significantly Below Fair Value: OCS1 is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for OCS1?
Key metric: As OCS1 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.
| What is OCS1's PS Ratio? | |
|---|---|
| PS Ratio | 0.8x |
| Sales | US$137.60m |
| Market Cap | US$115.38m |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 0.7x |
| Enterprise Value/EBITDA | 1x |
| PEG Ratio | n/a |
Price to Sales Ratio vs Peers
How does OCS1's PS Ratio compare to its peers?
| Company | Forward PS | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 0.8x | ||
DR0 Deutsche Rohstoff | 0.7x | -3.7% | €169.1m |
VBK Verbio | 0.5x | 7.7% | €733.1m |
4DS Daldrup & Söhne | 0.8x | 1.3% | €48.8m |
VH2 Friedrich Vorwerk Group | 1.2x | 10.2% | €546.0m |
OCS1 Pharos Energy | 0.8x | -8.0% | €91.0m |
Price-To-Sales vs Peers: OCS1 is expensive based on its Price-To-Sales Ratio (0.8x) compared to the peer average (0.8x).
Price to Sales Ratio vs Industry
How does OCS1's PS Ratio compare vs other companies in the European Oil and Gas Industry?
| 21 Companies | Price / Sales | Estimated Growth | Market Cap |
|---|---|---|---|
| 21 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Sales vs Industry: OCS1 is good value based on its Price-To-Sales Ratio (0.8x) compared to the European Oil and Gas industry average (1.2x).
Price to Sales Ratio vs Fair Ratio
What is OCS1's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PS Ratio | 0.8x |
| Fair PS Ratio | 0.6x |
Price-To-Sales vs Fair Ratio: OCS1 is expensive based on its Price-To-Sales Ratio (0.8x) compared to the estimated Fair Price-To-Sales Ratio (0.6x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €0.25 | €0.53 +110.0% | 33.7% | €0.71 | €0.29 | n/a | 3 |
| Nov ’25 | €0.25 | €0.53 +113.3% | 33.7% | €0.71 | €0.29 | n/a | 3 |
| Oct ’25 | €0.27 | €0.53 +99.0% | 33.7% | €0.71 | €0.29 | n/a | 3 |
| Sep ’25 | €0.30 | €0.45 +50.7% | 34.0% | €0.59 | €0.24 | n/a | 3 |
| Aug ’25 | €0.31 | €0.45 +46.8% | 34.0% | €0.59 | €0.24 | n/a | 3 |
| Jul ’25 | €0.25 | €0.45 +82.4% | 34.4% | €0.59 | €0.23 | n/a | 3 |
| Jun ’25 | €0.23 | €0.45 +91.7% | 34.4% | €0.59 | €0.23 | n/a | 3 |
| May ’25 | €0.24 | €0.45 +88.0% | 34.2% | €0.58 | €0.23 | n/a | 3 |
| Apr ’25 | €0.21 | €0.45 +109.7% | 34.2% | €0.58 | €0.23 | n/a | 3 |
| Mar ’25 | €0.20 | €0.45 +127.7% | 34.4% | €0.59 | €0.23 | n/a | 3 |
| Feb ’25 | €0.22 | €0.46 +108.7% | 28.5% | €0.59 | €0.28 | n/a | 3 |
| Jan ’25 | €0.23 | €0.50 +120.9% | 24.8% | €0.64 | €0.34 | n/a | 3 |
| Dec ’24 | €0.20 | €0.50 +147.0% | 24.5% | €0.64 | €0.34 | n/a | 3 |
| Nov ’24 | €0.21 | €0.50 +137.7% | 24.5% | €0.64 | €0.34 | €0.25 | 3 |
| Oct ’24 | €0.24 | €0.44 +86.3% | 34.5% | €0.65 | €0.28 | €0.27 | 4 |
| Sep ’24 | €0.22 | €0.44 +98.3% | 35.2% | €0.65 | €0.28 | €0.30 | 4 |
| Aug ’24 | €0.25 | €0.43 +69.8% | 35.2% | €0.64 | €0.27 | €0.31 | 4 |
| Jul ’24 | €0.23 | €0.44 +92.7% | 33.1% | €0.64 | €0.28 | €0.25 | 4 |
| Jun ’24 | €0.23 | €0.44 +90.2% | 32.0% | €0.63 | €0.28 | €0.23 | 4 |
| May ’24 | €0.23 | €0.43 +89.1% | 31.8% | €0.61 | €0.27 | €0.24 | 4 |
| Apr ’24 | €0.22 | €0.44 +96.7% | 31.4% | €0.63 | €0.28 | €0.21 | 4 |
| Mar ’24 | €0.26 | €0.44 +71.1% | 31.1% | €0.63 | €0.28 | €0.20 | 4 |
| Feb ’24 | €0.23 | €0.43 +85.8% | 32.1% | €0.62 | €0.27 | €0.22 | 4 |
| Jan ’24 | €0.24 | €0.55 +124.3% | 38.2% | €0.81 | €0.29 | €0.23 | 4 |
| Dec ’23 | €0.26 | €0.55 +110.5% | 38.2% | €0.81 | €0.29 | €0.20 | 4 |
| Nov ’23 | €0.27 | €0.55 +101.2% | 38.2% | €0.81 | €0.29 | €0.21 | 4 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.
Discover undervalued companies
TotalEnergies
€123.4b
A multi-energy company, produces and markets oil and biofuels, natural gas, green gases, renewables, and electricity in France, rest of Europe, North America, Africa, and internationally.
TOTB
€53.80
7D
-6.1%
1Y
-13.1%
International Seaways
US$2.0b
Owns and operates a fleet of oceangoing vessels for the transportation of crude oil and petroleum products in the international flag trade.
IS5
US$38.58
7D
-1.5%
1Y
-8.6%
Rubellite Energy
CA$199.8m
Rubellite Energy Inc., an energy company, engages in the exploration, development, and production of heavy crude oil from the Clearwater Formation in Eastern Alberta.
6L00
CA$1.31
7D
0%
1Y
-14.9%