Banpu Public Company Limited

DB:NVAC Stock Report

Market Cap: €1.6b

Banpu Valuation

Is NVAC undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NVAC when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: NVAC (€0.15) is trading below our estimate of fair value (€0.39)

Significantly Below Fair Value: NVAC is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for NVAC?

Key metric: As NVAC is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for NVAC. This is calculated by dividing NVAC's market cap by their current earnings.
What is NVAC's PE Ratio?
PE Ratio7.5x
EarningsUS$223.53m
Market CapUS$1.67b

Price to Earnings Ratio vs Peers

How does NVAC's PE Ratio compare to its peers?

The above table shows the PE ratio for NVAC vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average31.5x
ETG EnviTec Biogas
9.1xn/a€452.9m
CE2 CropEnergies
82.6xn/a€1.2b
CE2 CropEnergies
15.3x-7.5%€1.0b
VH2 Friedrich Vorwerk Group
19.1x12.9%€538.0m
NVAC Banpu
7.5x0.7%€58.1b

Price-To-Earnings vs Peers: NVAC is good value based on its Price-To-Earnings Ratio (7.5x) compared to the peer average (31.6x).


Price to Earnings Ratio vs Industry

How does NVAC's PE Ratio compare vs other companies in the European Oil and Gas Industry?

5 CompaniesPrice / EarningsEstimated GrowthMarket Cap
NVAC 7.5xIndustry Avg. 9.0xNo. of Companies17PE0612182430+
5 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: NVAC is good value based on its Price-To-Earnings Ratio (7.5x) compared to the European Oil and Gas industry average (9.1x).


Price to Earnings Ratio vs Fair Ratio

What is NVAC's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NVAC PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio7.5x
Fair PE Ratio20.4x

Price-To-Earnings vs Fair Ratio: NVAC is good value based on its Price-To-Earnings Ratio (7.5x) compared to the estimated Fair Price-To-Earnings Ratio (20.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies