DNO Future Growth
Future criteria checks 1/6
DNO is forecast to grow earnings and revenue by 15.3% and 3.1% per annum respectively. EPS is expected to grow by 12.4% per annum. Return on equity is forecast to be 10.2% in 3 years.
Key information
15.3%
Earnings growth rate
12.4%
EPS growth rate
Oil and Gas earnings growth | 6.7% |
Revenue growth rate | 3.1% |
Future return on equity | 10.2% |
Analyst coverage | Low |
Last updated | 15 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 759 | 118 | 158 | 587 | 4 |
12/31/2025 | 732 | 90 | 148 | 494 | 4 |
12/31/2024 | 651 | 74 | 146 | 358 | 2 |
9/30/2024 | 689 | 75 | 92 | 436 | N/A |
6/30/2024 | 660 | 1 | 74 | 386 | N/A |
3/31/2024 | 581 | -52 | -82 | 182 | N/A |
12/31/2023 | 668 | 19 | -89 | 194 | N/A |
9/30/2023 | 806 | 57 | 35 | 337 | N/A |
6/30/2023 | 1,004 | 241 | 221 | 547 | N/A |
3/31/2023 | 1,307 | 332 | 549 | 916 | N/A |
12/31/2022 | 1,377 | 385 | 682 | 1,056 | N/A |
9/30/2022 | 1,435 | 407 | 771 | 1,128 | N/A |
6/30/2022 | 1,350 | 309 | 680 | 1,040 | N/A |
3/31/2022 | 1,174 | 293 | 605 | 912 | N/A |
12/31/2021 | 1,004 | 204 | 453 | 729 | N/A |
9/30/2021 | 782 | 79 | 417 | 691 | N/A |
6/30/2021 | 691 | -75 | 317 | 523 | N/A |
3/31/2021 | 579 | -195 | 212 | 391 | N/A |
12/31/2020 | 615 | -286 | 181 | 406 | N/A |
9/30/2020 | 715 | -175 | -54 | 185 | N/A |
6/30/2020 | 779 | -149 | 66 | 386 | N/A |
3/31/2020 | 973 | -17 | 17 | 400 | N/A |
12/31/2019 | 971 | 74 | -7 | 372 | N/A |
9/30/2019 | 1,066 | 253 | 140 | 483 | N/A |
6/30/2019 | 1,010 | 413 | 124 | 399 | N/A |
3/31/2019 | 891 | 387 | 218 | 430 | N/A |
12/31/2018 | 829 | 354 | 333 | 471 | N/A |
9/30/2018 | 577 | 155 | 271 | 391 | N/A |
6/30/2018 | 478 | 554 | N/A | 303 | N/A |
3/31/2018 | 413 | 499 | N/A | 292 | N/A |
12/31/2017 | 347 | 495 | N/A | 337 | N/A |
9/30/2017 | 274 | 433 | N/A | 263 | N/A |
6/30/2017 | 249 | -33 | N/A | 253 | N/A |
3/31/2017 | 229 | -16 | N/A | 167 | N/A |
12/31/2016 | 202 | -35 | N/A | 62 | N/A |
9/30/2016 | 214 | -87 | N/A | 42 | N/A |
6/30/2016 | 217 | -99 | N/A | -8 | N/A |
3/31/2016 | 211 | -143 | N/A | -49 | N/A |
12/31/2015 | 187 | -212 | N/A | -74 | N/A |
9/30/2015 | 213 | -381 | N/A | -58 | N/A |
6/30/2015 | 277 | -408 | N/A | -11 | N/A |
3/31/2015 | 365 | -324 | N/A | 99 | N/A |
12/31/2014 | 452 | -226 | N/A | 181 | N/A |
9/30/2014 | 506 | -72 | N/A | 253 | N/A |
6/30/2014 | 525 | 17 | N/A | 291 | N/A |
3/31/2014 | 513 | 21 | N/A | 275 | N/A |
12/31/2013 | 503 | 27 | N/A | 270 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: NK1A's forecast earnings growth (15.3% per year) is above the savings rate (1%).
Earnings vs Market: NK1A's earnings (15.3% per year) are forecast to grow slower than the German market (21.1% per year).
High Growth Earnings: NK1A's earnings are forecast to grow, but not significantly.
Revenue vs Market: NK1A's revenue (3.1% per year) is forecast to grow slower than the German market (5.6% per year).
High Growth Revenue: NK1A's revenue (3.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: NK1A's Return on Equity is forecast to be low in 3 years time (10.2%).