PT Medco Energi Internasional Tbk

DB:MEF Stock Report

Market Cap: €1.7b

Medco Energi Internasional Valuation

Is MEF undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

6/6

Valuation Score 6/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of MEF when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: MEF (€0.06) is trading below our estimate of fair value (€0.58)

Significantly Below Fair Value: MEF is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for MEF?

Key metric: As MEF is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for MEF. This is calculated by dividing MEF's market cap by their current earnings.
What is MEF's PE Ratio?
PE Ratio4.3x
EarningsUS$420.30m
Market CapUS$1.81b

Price to Earnings Ratio vs Peers

How does MEF's PE Ratio compare to its peers?

The above table shows the PE ratio for MEF vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average30.1x
DR0 Deutsche Rohstoff
2.9x-8.9%€168.6m
CE2 CropEnergies
15.3x-7.5%€1.0b
CE2 CropEnergies
82.4xn/a€1.2b
VH2 Friedrich Vorwerk Group
19.9x12.9%€559.0m
MEF Medco Energi Internasional
4.3x-8.5%€28.7t

Price-To-Earnings vs Peers: MEF is good value based on its Price-To-Earnings Ratio (4.3x) compared to the peer average (30.1x).


Price to Earnings Ratio vs Industry

How does MEF's PE Ratio compare vs other companies in the European Oil and Gas Industry?

5 CompaniesPrice / EarningsEstimated GrowthMarket Cap
MEF 4.3xIndustry Avg. 9.2xNo. of Companies18PE0612182430+
5 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: MEF is good value based on its Price-To-Earnings Ratio (4.3x) compared to the European Oil and Gas industry average (9.2x).


Price to Earnings Ratio vs Fair Ratio

What is MEF's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

MEF PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio4.3x
Fair PE Ratio15.5x

Price-To-Earnings vs Fair Ratio: MEF is good value based on its Price-To-Earnings Ratio (4.3x) compared to the estimated Fair Price-To-Earnings Ratio (15.5x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst MEF forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€0.059
€0.12
+96.5%
13.4%€0.15€0.097n/a10
Nov ’25€0.064
€0.12
+80.4%
15.7%€0.16€0.10n/a10
Oct ’25€0.067
€0.11
+70.0%
16.0%€0.16€0.099n/a9
Sep ’25€0.065
€0.11
+72.4%
15.8%€0.16€0.09n/a9
Aug ’25€0.067
€0.11
+72.3%
14.8%€0.16€0.093n/a9
Jul ’25€0.067
€0.12
+73.1%
15.6%€0.16€0.093n/a8
Jun ’25€0.07
€0.11
+62.8%
15.6%€0.15€0.092n/a8
May ’25€0.069
€0.12
+68.6%
17.9%€0.16€0.094n/a8
Apr ’25€0.073
€0.12
+57.9%
18.3%€0.16€0.093n/a8
Mar ’25€0.07
€0.12
+64.7%
18.3%€0.16€0.093n/a8
Feb ’25€0.059
€0.12
+94.0%
18.3%€0.16€0.093n/a8
Jan ’25€0.057
€0.12
+106.9%
13.4%€0.14€0.095n/a7
Dec ’24€0.057
€0.12
+114.4%
12.1%€0.14€0.095n/a7
Nov ’24€0.06
€0.13
+112.9%
12.6%€0.15€0.10€0.0647
Oct ’24€0.089
€0.10
+16.8%
25.4%€0.15€0.08€0.0678
Sep ’24€0.065
€0.085
+31.4%
7.9%€0.099€0.078€0.0656
Aug ’24€0.059
€0.09
+53.3%
13.7%€0.11€0.078€0.0676
Jul ’24€0.045
€0.094
+110.0%
14.4%€0.12€0.081€0.0675
Jun ’24€0.046
€0.094
+103.2%
14.4%€0.12€0.081€0.075
May ’24€0.052
€0.10
+90.1%
11.6%€0.12€0.086€0.0695
Apr ’24€0.05
€0.095
+89.3%
18.8%€0.12€0.067€0.0736
Mar ’24€0.061
€0.092
+49.4%
20.6%€0.12€0.068€0.077
Feb ’24€0.075
€0.089
+18.3%
24.8%€0.12€0.066€0.0595
Jan ’24€0.052
€0.076
+46.4%
7.4%€0.083€0.069€0.0575
Dec ’23€0.059
€0.076
+29.3%
7.2%€0.083€0.068€0.0575
Nov ’23€0.061
€0.082
+33.4%
8.1%€0.09€0.073€0.065

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies