Bangchak Sriracha Future Growth
Future criteria checks 1/6
Bangchak Sriracha's revenue is forecast to decline at 5.1% per annum while its annual earnings are expected to grow at 6% per year. EPS is expected to grow by 3.3% per annum. Return on equity is forecast to be 14.8% in 3 years.
Key information
6.0%
Earnings growth rate
3.3%
EPS growth rate
| Oil and Gas earnings growth | 6.5% |
| Revenue growth rate | -5.1% |
| Future return on equity | 14.8% |
| Analyst coverage | Low |
| Last updated | 20 Aug 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 216,907 | 5,087 | 7,299 | 8,472 | 5 |
| 12/31/2025 | 224,923 | 4,671 | 5,197 | 6,554 | 5 |
| 12/31/2024 | 271,516 | 3,233 | 4,526 | 18,680 | 3 |
| 6/30/2024 | 235,588 | 5,090 | -1,721 | 231 | N/A |
| 3/31/2024 | 223,410 | 3,520 | -4,294 | -2,354 | N/A |
| 12/31/2023 | 222,562 | 2,142 | 9,378 | 11,420 | N/A |
| 9/30/2023 | 228,266 | 1,165 | 16,286 | 18,073 | N/A |
| 6/30/2023 | 236,016 | -6,562 | -1,209 | 457 | N/A |
| 3/31/2023 | 252,094 | 3,085 | 7,475 | 9,088 | N/A |
| 12/31/2022 | 246,487 | 9,508 | -5,398 | -3,858 | N/A |
| 9/30/2022 | 234,393 | 11,822 | -7,013 | -5,310 | N/A |
| 6/30/2022 | 210,358 | 14,995 | 7,362 | 8,977 | N/A |
| 3/31/2022 | 182,710 | 7,555 | -4,648 | -3,055 | N/A |
| 12/31/2021 | 167,151 | 4,443 | 80 | 1,541 | N/A |
| 9/30/2021 | 148,663 | 4,126 | 977 | 2,125 | N/A |
| 6/30/2021 | 139,306 | 4,547 | 1,302 | 2,592 | N/A |
| 3/31/2021 | 123,070 | 1,184 | 1,254 | 2,674 | N/A |
| 12/31/2020 | 123,649 | -7,911 | -1,078 | 409 | N/A |
| 9/30/2020 | 129,593 | -10,215 | -10,805 | -9,189 | N/A |
| 6/30/2020 | 139,498 | -11,977 | -11,285 | -9,611 | N/A |
| 3/31/2020 | 161,282 | -10,400 | -12,189 | -10,460 | N/A |
| 12/31/2019 | 168,530 | -3,066 | -11,826 | -10,167 | N/A |
| 9/30/2019 | 182,000 | -3,891 | -901 | 758 | N/A |
| 6/30/2019 | 193,685 | -1,493 | -388 | 1,172 | N/A |
| 3/31/2019 | 198,254 | 2,299 | -72 | 1,304 | N/A |
| 12/31/2018 | 199,059 | 2,225 | 758 | 2,103 | N/A |
| 9/30/2018 | 197,306 | 7,879 | 2,530 | 3,837 | N/A |
| 6/30/2018 | 189,345 | 9,873 | 7,795 | 9,065 | N/A |
| 3/31/2018 | 179,723 | 6,745 | N/A | 12,950 | N/A |
| 12/31/2017 | 177,356 | 7,288 | N/A | 11,219 | N/A |
| 9/30/2017 | 168,976 | 6,768 | N/A | 9,376 | N/A |
| 6/30/2017 | 159,861 | 3,238 | N/A | 4,526 | N/A |
| 3/31/2017 | 159,508 | 6,251 | N/A | 5,178 | N/A |
| 12/31/2016 | 150,500 | 6,649 | N/A | 7,316 | N/A |
| 9/30/2016 | 149,298 | 4,664 | N/A | 8,746 | N/A |
| 6/30/2016 | 156,960 | 3,425 | N/A | 9,529 | N/A |
| 3/31/2016 | 161,816 | 3,974 | N/A | 10,558 | N/A |
| 12/31/2015 | 169,535 | 1,700 | N/A | 6,926 | N/A |
| 9/30/2015 | 174,941 | -4,900 | N/A | 5,189 | N/A |
| 6/30/2015 | 187,976 | -6,058 | N/A | 3,423 | N/A |
| 3/31/2015 | 202,481 | -9,985 | N/A | 2,066 | N/A |
| 12/31/2014 | 218,187 | -10,307 | N/A | -1,062 | N/A |
| 9/30/2014 | 236,170 | -5,994 | N/A | -6,350 | N/A |
| 6/30/2014 | 241,992 | -1,511 | N/A | -144 | N/A |
| 3/31/2014 | 239,593 | -1,789 | N/A | -3,439 | N/A |
| 12/31/2013 | 242,305 | -379 | N/A | -2,169 | N/A |
| 9/30/2013 | 239,296 | -225 | N/A | 3,234 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: JAV's forecast earnings growth (6% per year) is above the savings rate (0.8%).
Earnings vs Market: JAV's earnings (6% per year) are forecast to grow slower than the German market (19.8% per year).
High Growth Earnings: JAV's earnings are forecast to grow, but not significantly.
Revenue vs Market: JAV's revenue is expected to decline over the next 3 years (-5.1% per year).
High Growth Revenue: JAV's revenue is forecast to decline over the next 3 years (-5.1% per year).
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: JAV's Return on Equity is forecast to be low in 3 years time (14.8%).