International Seaways, Inc.

DB:IS5 Stock Report

Market Cap: €2.0b

International Seaways Valuation

Is IS5 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

6/6

Valuation Score 6/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of IS5 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: IS5 (€39.13) is trading below our estimate of fair value (€130.24)

Significantly Below Fair Value: IS5 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for IS5?

Key metric: As IS5 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for IS5. This is calculated by dividing IS5's market cap by their current earnings.
What is IS5's PE Ratio?
PE Ratio4x
EarningsUS$512.76m
Market CapUS$2.03b

Price to Earnings Ratio vs Peers

How does IS5's PE Ratio compare to its peers?

The above table shows the PE ratio for IS5 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average31.8x
VH2 Friedrich Vorwerk Group
19.9x12.9%€559.0m
CE2 CropEnergies
15.3x-7.5%€1.0b
CE2 CropEnergies
82.4xn/a€1.2b
ETG EnviTec Biogas
9.4xn/a€467.8m
IS5 International Seaways
4x-12.3%€2.0b

Price-To-Earnings vs Peers: IS5 is good value based on its Price-To-Earnings Ratio (4x) compared to the peer average (31.8x).

Price to Earnings Ratio vs Industry

How does IS5's PE Ratio compare vs other companies in the European Oil and Gas Industry?

5 CompaniesPrice / EarningsEstimated GrowthMarket Cap
IS5 4.0xIndustry Avg. 9.2xNo. of Companies18PE0612182430+
5 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: IS5 is good value based on its Price-To-Earnings Ratio (4x) compared to the European Oil and Gas industry average (8.7x).

Price to Earnings Ratio vs Fair Ratio

What is IS5's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

IS5 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio4x
Fair PE Ratio13.5x

Price-To-Earnings vs Fair Ratio: IS5 is good value based on its Price-To-Earnings Ratio (4x) compared to the estimated Fair Price-To-Earnings Ratio (13.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst IS5 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€39.13
€61.73
+57.7%
14.5%€77.42€46.27n/a8
Nov ’25€39.67
€63.04
+58.9%
10.9%€76.02€51.92n/a8
Oct ’25€45.79
€63.14
+37.9%
8.4%€73.44€55.53n/a8
Sep ’25€45.67
€64.61
+41.5%
6.9%€73.97€59.54n/a8
Aug ’25€52.88
€66.59
+25.9%
6.9%€75.57€60.83n/a8
Jul ’25€54.50
€66.47
+22.0%
6.3%€73.57€61.47n/a8
Jun ’25€59.42
€65.96
+11.0%
6.7%€73.26€61.21n/a8
May ’25€51.34
€63.12
+22.9%
10.6%€74.01€51.52n/a8
Apr ’25€48.00
€59.99
+25.0%
8.1%€67.91€50.47n/a8
Mar ’25€48.56
€59.87
+23.3%
8.3%€68.29€50.75n/a8
Feb ’25€49.22
€60.04
+22.0%
8.3%€68.49€50.90n/a8
Jan ’25€40.60
€57.44
+41.5%
8.0%€65.65€51.58n/a8
Dec ’24€41.48
€57.44
+38.5%
8.0%€65.65€51.58n/a8
Nov ’24€45.10
€55.98
+24.1%
8.7%€65.93€50.86€39.677
Oct ’24€42.26
€56.40
+33.5%
8.9%€66.28€51.13€45.797
Sep ’24€39.30
€53.11
+35.1%
12.6%€63.95€41.11€45.677
Aug ’24€38.42
€51.40
+33.8%
12.4%€62.34€40.08€52.887
Jul ’24€33.30
€54.73
+64.3%
12.9%€65.25€41.94€54.507
Jun ’24€33.26
€54.73
+64.5%
12.9%€65.25€41.94€59.427
May ’24€36.00
€54.82
+52.3%
11.9%€63.81€45.58€51.347
Apr ’24€37.20
€56.30
+51.3%
11.8%€66.16€47.26€48.007
Mar ’24€48.00
€54.80
+14.2%
13.3%€65.65€46.90€48.567
Feb ’24€35.20
€51.88
+47.4%
8.2%€58.11€48.43€49.227
Jan ’24€34.20
€51.88
+51.7%
8.2%€58.11€48.43€40.607
Dec ’23€40.60
€51.88
+27.8%
8.2%€58.11€48.43€41.487
Nov ’23€42.20
€43.22
+2.4%
15.9%€49.60€29.76€45.107

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

Rubellite Energy

CA$218.4m

Rubellite Energy Inc., an energy company, engages in the exploration, development, and production of heavy crude oil from the Clearwater Formation in Eastern Alberta.

6L00

CA$1.31

7D

0%

1Y

-16.0%

Hafnia

NOK 31.2b

Owns and operates oil product tankers in Bermuda.

RE0

NOK 5.10

7D

6.8%

1Y

-15.4%

Schoeller-Bleckmann Oilfield Equipment

€455.4m

Manufactures and sells steel products worldwide.

SLL

€28.90

7D

-6.5%

1Y

-30.5%