Golar LNG Limited

DB:G2O Stock Report

Market Cap: €4.4b

Golar LNG Valuation

Is G2O undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of G2O when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: G2O (€42.49) is trading above our estimate of fair value (€10.89)

Significantly Below Fair Value: G2O is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for G2O?

Key metric: As G2O is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for G2O. This is calculated by dividing G2O's market cap by their current revenue.
What is G2O's PS Ratio?
PS Ratio16.6x
SalesUS$274.13m
Market CapUS$4.54b

Price to Sales Ratio vs Peers

How does G2O's PS Ratio compare to its peers?

The above table shows the PS ratio for G2O vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average0.7x
VH2 Friedrich Vorwerk Group
1.3x10.2%€586.0m
VBK Verbio
0.5x7.7%€792.7m
CE2 CropEnergies
0.8x-14.0%€1.0b
PAGP Plains GP Holdings
0.07x4.5%US$4.3b
G2O Golar LNG
16.6x26.4%€4.5b

Price-To-Sales vs Peers: G2O is expensive based on its Price-To-Sales Ratio (16.6x) compared to the peer average (0.7x).

Price to Sales Ratio vs Industry

How does G2O's PS Ratio compare vs other companies in the European Oil and Gas Industry?

22 CompaniesPrice / SalesEstimated GrowthMarket Cap
G2O 16.6xIndustry Avg. 1.2xNo. of Companies22PS00.81.62.43.24+
22 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: G2O is expensive based on its Price-To-Sales Ratio (16.6x) compared to the European Oil and Gas industry average (1.2x).

Price to Sales Ratio vs Fair Ratio

What is G2O's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

G2O PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio16.6x
Fair PS Ratio2.4x

Price-To-Sales vs Fair Ratio: G2O is expensive based on its Price-To-Sales Ratio (16.6x) compared to the estimated Fair Price-To-Sales Ratio (2.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst G2O forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€42.49
€44.91
+5.7%
11.8%€53.87€39.44n/a8
Dec ’25€36.89
€44.03
+19.4%
11.8%€53.36€39.06n/a7
Nov ’25€33.15
€41.60
+25.5%
13.6%€51.20€34.74n/a7
Oct ’25€33.37
€40.97
+22.8%
13.6%€50.42€34.22n/a7
Sep ’25€29.57
€40.97
+38.5%
13.6%€50.42€34.22n/a7
Aug ’25€31.99
€38.41
+20.1%
16.9%€50.56€29.42n/a7
Jul ’25€28.87
€36.72
+27.2%
20.7%€51.32€27.99n/a7
Jun ’25€23.68
€31.93
+34.9%
8.5%€36.87€27.65n/a7
May ’25€23.13
€28.12
+21.6%
9.2%€32.43€24.66n/a7
Apr ’25€21.66
€28.12
+29.8%
9.2%€32.43€24.66n/a7
Mar ’25€18.67
€27.81
+49.0%
10.9%€32.84€23.13n/a8
Feb ’25€19.90
€27.96
+40.5%
11.0%€32.88€23.15n/a8
Jan ’25€20.80
€27.96
+34.4%
11.0%€32.88€23.15€39.918
Dec ’24€19.70
€27.51
+39.7%
11.0%€32.35€22.79€36.898
Nov ’24€21.18
€30.69
+44.9%
10.1%€33.59€25.55€33.158
Oct ’24€22.44
€30.69
+36.8%
10.1%€33.59€25.55€33.378
Sep ’24€20.26
€30.54
+50.8%
8.3%€32.65€25.75€29.577
Aug ’24€21.86
€31.64
+44.7%
13.0%€41.40€25.76€31.999
Jul ’24€18.27
€31.64
+73.2%
13.0%€41.40€25.76€28.879
Jun ’24€19.23
€31.58
+64.3%
14.1%€42.11€24.33€23.6810
May ’24€20.53
€30.72
+49.6%
14.1%€40.84€23.60€23.1310
Apr ’24€19.90
€31.83
+59.9%
12.7%€41.94€27.03€21.6610
Mar ’24€21.40
€32.31
+51.0%
12.0%€42.21€27.20€18.6710
Feb ’24€21.60
€31.53
+46.0%
7.9%€35.40€27.02€19.9010
Jan ’24€20.60
€32.85
+59.5%
6.9%€36.66€28.94€20.8010

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/06 14:32
End of Day Share Price 2025/01/03 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Golar LNG Limited is covered by 36 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Glenn LoddenABN AMRO Bank N.V.
Erik StavsethArctic Securities ASA