Bristow Group Valuation
Is ERG1 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
4/6Valuation Score 4/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of ERG1 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: ERG1 (€35.8) is trading below our estimate of fair value (€169.43)
Significantly Below Fair Value: ERG1 is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for ERG1?
Key metric: As ERG1 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is ERG1's PE Ratio? | |
|---|---|
| PE Ratio | 19.9x |
| Earnings | US$55.07m |
| Market Cap | US$1.09b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.3x |
| Enterprise Value/EBITDA | 8.9x |
| PEG Ratio | 0.6x |
Price to Earnings Ratio vs Peers
How does ERG1's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 31.8x | ||
CE2 CropEnergies | 82.4x | n/a | €1.2b |
CE2 CropEnergies | 15.3x | -7.5% | €1.0b |
VH2 Friedrich Vorwerk Group | 19.9x | 12.9% | €559.0m |
ETG EnviTec Biogas | 9.4x | n/a | €467.8m |
ERG1 Bristow Group | 19.9x | 33.9% | €1.1b |
Price-To-Earnings vs Peers: ERG1 is good value based on its Price-To-Earnings Ratio (19.9x) compared to the peer average (31.8x).
Price to Earnings Ratio vs Industry
How does ERG1's PE Ratio compare vs other companies in the European Energy Services Industry?
| 3 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 3 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: ERG1 is expensive based on its Price-To-Earnings Ratio (19.9x) compared to the European Energy Services industry average (9.5x).
Price to Earnings Ratio vs Fair Ratio
What is ERG1's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 19.9x |
| Fair PE Ratio | 27.1x |
Price-To-Earnings vs Fair Ratio: ERG1 is good value based on its Price-To-Earnings Ratio (19.9x) compared to the estimated Fair Price-To-Earnings Ratio (27.1x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €35.80 | €45.18 +26.2% | 3.1% | €46.58 | €43.79 | n/a | 2 |
| Nov ’25 | €30.40 | €44.44 +46.2% | 3.1% | €45.81 | €43.06 | n/a | 2 |
| Oct ’25 | €31.00 | €44.44 +43.3% | 3.1% | €45.81 | €43.06 | n/a | 2 |
| Sep ’25 | €34.80 | €44.44 +27.7% | 3.1% | €45.81 | €43.06 | n/a | 2 |
| Aug ’25 | €35.00 | €38.95 +11.3% | 7.1% | €41.73 | €36.17 | n/a | 2 |
| Jul ’25 | €31.00 | €38.95 +25.6% | 7.1% | €41.73 | €36.17 | n/a | 2 |
| Jun ’25 | €32.60 | €38.95 +19.5% | 7.1% | €41.73 | €36.17 | n/a | 2 |
| May ’25 | €25.20 | €35.66 +41.5% | 2.6% | €36.58 | €34.75 | n/a | 2 |
| Apr ’25 | €24.60 | €35.66 +45.0% | 2.6% | €36.58 | €34.75 | n/a | 2 |
| Mar ’25 | €24.80 | €36.84 +48.5% | 1.3% | €37.30 | €36.37 | n/a | 2 |
| Feb ’25 | €24.40 | €36.84 +51.0% | 1.3% | €37.30 | €36.37 | n/a | 2 |
| Jan ’25 | €26.00 | €36.84 +41.7% | 1.3% | €37.30 | €36.37 | n/a | 2 |
| Dec ’24 | €23.40 | €36.84 +57.4% | 1.3% | €37.30 | €36.37 | n/a | 2 |
| Nov ’24 | €24.60 | €36.21 +47.2% | 1.3% | €36.66 | €35.75 | €30.40 | 2 |
| Oct ’24 | €26.80 | €36.21 +35.1% | 1.3% | €36.66 | €35.75 | €31.00 | 2 |
| Sep ’24 | €25.40 | €36.21 +42.5% | 1.3% | €36.66 | €35.75 | €34.80 | 2 |
| Aug ’24 | €27.80 | €35.96 +29.3% | 1.3% | €36.41 | €35.50 | €35.00 | 2 |
| Jul ’24 | €26.00 | €35.96 +38.3% | 1.3% | €36.41 | €35.50 | €31.00 | 2 |
| Jun ’24 | €22.80 | €36.40 +59.6% | 1.3% | €36.86 | €35.93 | €32.60 | 2 |
| May ’24 | €19.90 | €36.81 +85.0% | 1.3% | €37.28 | €36.35 | €25.20 | 2 |
| Apr ’24 | €20.20 | €36.81 +82.2% | 1.3% | €37.28 | €36.35 | €24.60 | 2 |
| Mar ’24 | €25.60 | €36.82 +43.8% | 1.3% | €37.28 | €36.35 | €24.80 | 2 |
| Feb ’24 | €28.00 | €40.50 +44.6% | 1.3% | €41.01 | €39.99 | €24.40 | 2 |
| Jan ’24 | €25.20 | €40.50 +60.7% | 1.3% | €41.01 | €39.99 | €26.00 | 2 |
| Dec ’23 | €24.80 | €40.50 +63.3% | 1.3% | €41.01 | €39.99 | €23.40 | 2 |
| Nov ’23 | €30.20 | €43.02 +42.4% | 7.0% | €46.02 | €40.02 | €24.60 | 2 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.
Discover undervalued companies
International Seaways
US$2.0b
Owns and operates a fleet of oceangoing vessels for the transportation of crude oil and petroleum products in the international flag trade.
IS5
US$39.13
7D
-2.2%
1Y
-9.0%
Hafnia
NOK 31.2b
Owns and operates oil product tankers in Bermuda.
RE0
NOK 5.10
7D
6.8%
1Y
-15.4%
Rubellite Energy
CA$215.6m
Rubellite Energy Inc., an energy company, engages in the exploration, development, and production of heavy crude oil from the Clearwater Formation in Eastern Alberta.
6L00
CA$1.31
7D
0%
1Y
-16.0%