Unimot Future Growth

Future criteria checks 3/6

Unimot's revenue is forecast to decline at 1.7% per annum while its annual earnings are expected to grow at 60.9% per year. EPS is expected to grow by 49% per annum.

Key information

60.9%

Earnings growth rate

49.0%

EPS growth rate

Oil and Gas earnings growth	6.7%
Revenue growth rate	-1.7%
Future return on equity	n/a
Analyst coverage	Low
Last updated	02 Dec 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:5G9 - Analysts future estimates and past financials data (PLN Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	12,292	156	294	357	2
12/31/2025	12,303	137	160	329	2
12/31/2024	12,379	70	39	42	2
9/30/2024	13,160	17	-41	-14	N/A
6/30/2024	12,896	5	-206	-184	N/A
3/31/2024	12,650	423	-56	51	N/A
12/31/2023	12,913	487	-164	-30	N/A
9/30/2023	13,547	678	125	326	N/A
6/30/2023	13,957	752	116	320	N/A
3/31/2023	14,317	341	273	381	N/A
12/31/2022	13,369	374	425	502	N/A
9/30/2022	12,550	226	150	188	N/A
6/30/2022	10,840	189	43	57	N/A
3/31/2022	8,939	161	-71	-56	N/A
12/31/2021	8,193	76	-155	-140	N/A
9/30/2021	6,603	77	-111	-95	N/A
6/30/2021	5,857	74	-36	-19	N/A
3/31/2021	5,217	76	-39	-29	N/A
12/31/2020	4,819	35	142	151	N/A
9/30/2020	4,896	21	138	141	N/A
6/30/2020	4,815	44	135	137	N/A
3/31/2020	4,772	34	130	132	N/A
12/31/2019	4,465	60	22	24	N/A
9/30/2019	4,136	46	-5	-3	N/A
6/30/2019	3,721	34	53	54	N/A
3/31/2019	3,563	18	17	19	N/A
12/31/2018	3,367	0	-32	-29	N/A
9/30/2018	3,176	0	-6	-3	N/A
6/30/2018	3,109	-1	N/A	-65	N/A
3/31/2018	3,023	11	N/A	49	N/A
12/31/2017	3,005	21	N/A	20	N/A
9/30/2017	3,205	33	N/A	-87	N/A
6/30/2017	3,098	32	N/A	-51	N/A
3/31/2017	2,815	31	N/A	-79	N/A
12/31/2016	2,532	30	N/A	-141	N/A
9/30/2016	1,970	25	N/A	-52	N/A
6/30/2016	1,604	20	N/A	-105	N/A
3/31/2016	1,465	18	N/A	-90	N/A
12/31/2015	1,368	13	N/A	-8	N/A
9/30/2015	1,141	9	N/A	-24	N/A
6/30/2015	1,025	6	N/A	13	N/A
3/31/2015	866	6	N/A	-19	N/A
12/31/2014	666	4	N/A	-4	N/A
9/30/2014	532	4	N/A	-14	N/A
6/30/2014	409	2	N/A	-18	N/A
3/31/2014	323	1	N/A	1	N/A
12/31/2013	302	1	N/A	6	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 5G9's forecast earnings growth (60.9% per year) is above the savings rate (1%).

Earnings vs Market: 5G9's earnings (60.9% per year) are forecast to grow faster than the German market (20.6% per year).

High Growth Earnings: 5G9's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 5G9's revenue is expected to decline over the next 3 years (-1.7% per year).

High Growth Revenue: 5G9's revenue is forecast to decline over the next 3 years (-1.7% per year).

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: Insufficient data to determine if 5G9's Return on Equity is forecast to be high in 3 years time

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/23 04:51
End of Day Share Price	2024/12/23 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Unimot S.A. is covered by 2 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Kamil Kliszcz	Biuro maklerskie mBanku
Lukasz Prokopiuk	Dom Maklerski Banku Ochrony Srodowiska S.A.