Unimot Future Growth

Future criteria checks 3/6

Unimot's revenue is forecast to decline at 3.7% per annum while its annual earnings are expected to grow at 52.4% per year. EPS is expected to grow by 53.3% per annum.

Key information

52.4%

Earnings growth rate

53.3%

EPS growth rate

Oil and Gas earnings growth	6.5%
Revenue growth rate	-3.7%
Future return on equity	n/a
Analyst coverage	Low
Last updated	02 Oct 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:5G9 - Analysts future estimates and past financials data (PLN Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	12,252	149	276	319	2
12/31/2025	12,255	127	166	338	2
12/31/2024	12,669	101	40	43	2
9/30/2024	13,192	7	-41	-14	N/A
6/30/2024	12,896	5	-206	-184	N/A
3/31/2024	12,650	423	-56	51	N/A
12/31/2023	12,913	487	-164	-30	N/A
9/30/2023	13,547	689	125	326	N/A
6/30/2023	13,957	752	116	320	N/A
3/31/2023	14,317	341	273	381	N/A
12/31/2022	13,369	374	425	502	N/A
9/30/2022	12,550	226	150	188	N/A
6/30/2022	10,840	189	43	57	N/A
3/31/2022	8,939	161	-71	-56	N/A
12/31/2021	8,193	76	-155	-140	N/A
9/30/2021	6,603	77	-111	-95	N/A
6/30/2021	5,857	74	-36	-19	N/A
3/31/2021	5,217	76	-39	-29	N/A
12/31/2020	4,819	35	142	151	N/A
9/30/2020	4,896	21	138	141	N/A
6/30/2020	4,815	44	135	137	N/A
3/31/2020	4,772	34	130	132	N/A
12/31/2019	4,465	60	22	24	N/A
9/30/2019	4,136	46	-5	-3	N/A
6/30/2019	3,721	34	53	54	N/A
3/31/2019	3,563	18	17	19	N/A
12/31/2018	3,367	0	-32	-29	N/A
9/30/2018	3,176	0	-6	-3	N/A
6/30/2018	3,109	-1	N/A	-65	N/A
3/31/2018	3,023	11	N/A	49	N/A
12/31/2017	3,005	21	N/A	20	N/A
9/30/2017	3,205	33	N/A	-87	N/A
6/30/2017	3,098	32	N/A	-51	N/A
3/31/2017	2,815	31	N/A	-79	N/A
12/31/2016	2,532	30	N/A	-141	N/A
9/30/2016	1,970	25	N/A	-52	N/A
6/30/2016	1,604	20	N/A	-105	N/A
3/31/2016	1,465	18	N/A	-90	N/A
12/31/2015	1,368	13	N/A	-8	N/A
9/30/2015	1,141	9	N/A	-24	N/A
6/30/2015	1,025	6	N/A	13	N/A
3/31/2015	866	6	N/A	-19	N/A
12/31/2014	666	4	N/A	-4	N/A
9/30/2014	532	4	N/A	-14	N/A
6/30/2014	409	2	N/A	-18	N/A
3/31/2014	323	1	N/A	1	N/A
12/31/2013	302	1	N/A	6	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 5G9's forecast earnings growth (52.4% per year) is above the savings rate (1%).

Earnings vs Market: 5G9's earnings (52.4% per year) are forecast to grow faster than the German market (20.8% per year).

High Growth Earnings: 5G9's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 5G9's revenue is expected to decline over the next 3 years (-3.7% per year).

High Growth Revenue: 5G9's revenue is forecast to decline over the next 3 years (-3.7% per year).

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: Insufficient data to determine if 5G9's Return on Equity is forecast to be high in 3 years time