Daldrup & Söhne Valuation
Is 4DS undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 4DS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 4DS (€8.64) is trading below our estimate of fair value (€10.05)
Significantly Below Fair Value: 4DS is trading below fair value, but not by a significant amount.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 4DS?
Key metric: As 4DS is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 4DS's PE Ratio? | |
|---|---|
| PE Ratio | 23.4x |
| Earnings | €2.18m |
| Market Cap | €50.89m |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 0.9x |
| Enterprise Value/EBITDA | 13.5x |
| PEG Ratio | 2.5x |
Price to Earnings Ratio vs Peers
How does 4DS's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 13.6x | ||
AKT.A AKITA Drilling | 30.4x | n/a | CA$64.6m |
DR0 Deutsche Rohstoff | 2.8x | -8.9% | €165.1m |
ABAR Burgan Company for Well Drilling Trading and Maintenance K.S.C. (Public) | 12.2x | n/a | د.ك40.3m |
FOJE S.C. Foraj Sonde | 9x | n/a | RON 160.8m |
4DS Daldrup & Söhne | 23.4x | 9.2% | €50.9m |
Price-To-Earnings vs Peers: 4DS is expensive based on its Price-To-Earnings Ratio (23.4x) compared to the peer average (13.7x).
Price to Earnings Ratio vs Industry
How does 4DS's PE Ratio compare vs other companies in the European Energy Services Industry?
| 3 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 3 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: 4DS is expensive based on its Price-To-Earnings Ratio (23.4x) compared to the European Energy Services industry average (9.4x).
Price to Earnings Ratio vs Fair Ratio
What is 4DS's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 23.4x |
| Fair PE Ratio | 13.8x |
Price-To-Earnings vs Fair Ratio: 4DS is expensive based on its Price-To-Earnings Ratio (23.4x) compared to the estimated Fair Price-To-Earnings Ratio (13.8x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €8.64 | €12.00 +38.9% | 11.9% | €14.00 | €10.80 | n/a | 3 |
| Nov ’25 | €7.66 | €12.00 +56.7% | 11.9% | €14.00 | €10.80 | n/a | 3 |
| Oct ’25 | €8.84 | €12.60 +42.5% | 11.1% | €14.00 | €11.20 | n/a | 2 |
| Sep ’25 | €8.30 | €12.60 +51.8% | 11.1% | €14.00 | €11.20 | n/a | 2 |
| Aug ’25 | €7.92 | €10.75 +35.7% | 2.3% | €11.00 | €10.50 | n/a | 2 |
| Feb ’25 | €9.88 | €12.70 +28.5% | 10.2% | €14.00 | €11.40 | n/a | 2 |
| Jan ’25 | €9.18 | €12.70 +38.3% | 10.2% | €14.00 | €11.40 | n/a | 2 |
| Dec ’24 | €7.60 | €12.70 +67.1% | 10.2% | €14.00 | €11.40 | n/a | 2 |
| Nov ’24 | €7.42 | €12.70 +71.2% | 10.2% | €14.00 | €11.40 | €7.66 | 2 |
| Oct ’24 | €8.42 | €12.90 +53.2% | 8.5% | €14.00 | €11.80 | €8.84 | 2 |
| Sep ’24 | €9.70 | €12.90 +33.0% | 8.5% | €14.00 | €11.80 | €8.30 | 2 |
| Aug ’24 | €10.50 | €12.90 +22.9% | 8.5% | €14.00 | €11.80 | €7.92 | 2 |
| Jul ’24 | €12.40 | €10.75 -13.3% | 9.8% | €11.80 | €9.70 | €8.12 | 2 |
| Jun ’24 | €9.80 | €10.35 +5.6% | 6.3% | €11.00 | €9.70 | €8.14 | 2 |
| May ’24 | €14.00 | €10.35 -26.1% | 6.3% | €11.00 | €9.70 | €7.10 | 2 |
| Apr ’24 | €10.45 | €8.85 -15.3% | 9.6% | €9.70 | €8.00 | €7.62 | 2 |
| Mar ’24 | €9.62 | €8.85 -8.0% | 9.6% | €9.70 | €8.00 | €7.40 | 2 |
| Feb ’24 | €8.88 | €8.85 -0.3% | 9.6% | €9.70 | €8.00 | €9.88 | 2 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.
Discover undervalued companies
Cosmo Energy Holdings
JP¥557.1b
Through its subsidiaries, engages in the oil business in Japan and internationally.
2LW
JP¥41.00
7D
2.0%
1Y
20.6%
International Seaways
US$1.9b
Owns and operates a fleet of oceangoing vessels for the transportation of crude oil and petroleum products in the international flag trade.
IS5
US$37.23
7D
-5.3%
1Y
-8.2%
Hafnia
NOK 32.3b
Owns and operates oil product tankers in Bermuda.
RE0
NOK 5.58
7D
9.4%
1Y
-3.0%