Freehold Royalties Valuation
Is 1FH undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
4/6Valuation Score 4/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 1FH when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 1FH (€9.38) is trading below our estimate of fair value (€24.03)
Significantly Below Fair Value: 1FH is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 1FH?
Key metric: As 1FH is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 1FH's PE Ratio? | |
|---|---|
| PE Ratio | 15.9x |
| Earnings | CA$132.65m |
| Market Cap | CA$2.12b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 7.5x |
| Enterprise Value/EBITDA | 8.3x |
| PEG Ratio | -22.8x |
Price to Earnings Ratio vs Peers
How does 1FH's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 30.1x | ||
DR0 Deutsche Rohstoff | 2.7x | -8.9% | €161.2m |
CE2 CropEnergies | 82.4x | n/a | €1.2b |
CE2 CropEnergies | 15.3x | -7.5% | €1.0b |
VH2 Friedrich Vorwerk Group | 20.1x | 12.9% | €564.0m |
1FH Freehold Royalties | 15.9x | -0.7% | €2.1b |
Price-To-Earnings vs Peers: 1FH is good value based on its Price-To-Earnings Ratio (15.9x) compared to the peer average (30.1x).
Price to Earnings Ratio vs Industry
How does 1FH's PE Ratio compare vs other companies in the European Oil and Gas Industry?
| 5 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 5 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: 1FH is expensive based on its Price-To-Earnings Ratio (15.9x) compared to the European Oil and Gas industry average (8.3x).
Price to Earnings Ratio vs Fair Ratio
What is 1FH's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 15.9x |
| Fair PE Ratio | 15.3x |
Price-To-Earnings vs Fair Ratio: 1FH is expensive based on its Price-To-Earnings Ratio (15.9x) compared to the estimated Fair Price-To-Earnings Ratio (15.3x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €9.38 | €11.53 +23.0% | 8.2% | €14.08 | €10.06 | n/a | 15 |
| Nov ’25 | €8.96 | €11.53 +28.7% | 8.2% | €14.07 | €10.05 | n/a | 15 |
| Oct ’25 | €9.23 | €11.64 +26.1% | 7.9% | €13.91 | €9.94 | n/a | 14 |
| Sep ’25 | €9.14 | €11.81 +29.3% | 7.7% | €14.03 | €10.02 | n/a | 14 |
| Aug ’25 | €9.39 | €11.81 +25.8% | 7.7% | €14.03 | €10.02 | n/a | 14 |
| Jul ’25 | €9.17 | €12.15 +32.6% | 7.4% | €14.23 | €10.17 | n/a | 14 |
| Jun ’25 | €9.48 | €12.15 +28.2% | 7.4% | €14.23 | €10.17 | n/a | 14 |
| May ’25 | €9.77 | €12.21 +25.0% | 7.5% | €14.34 | €10.24 | n/a | 14 |
| Apr ’25 | €9.88 | €12.14 +22.8% | 7.8% | €14.26 | €10.18 | n/a | 14 |
| Mar ’25 | €9.31 | €12.44 +33.6% | 6.2% | €13.63 | €10.91 | n/a | 13 |
| Feb ’25 | €9.50 | €12.60 +32.6% | 6.2% | €13.77 | €11.01 | n/a | 14 |
| Jan ’25 | €9.26 | €13.02 +40.6% | 5.4% | €14.00 | €11.44 | n/a | 14 |
| Dec ’24 | €9.34 | €12.92 +38.3% | 7.2% | €13.88 | €10.49 | n/a | 15 |
| Nov ’24 | €9.70 | €13.11 +35.2% | 6.7% | €14.06 | €10.98 | €8.96 | 15 |
| Oct ’24 | €10.40 | €12.96 +24.6% | 6.8% | €13.70 | €10.96 | €9.23 | 15 |
| Sep ’24 | €9.73 | €12.77 +31.2% | 6.6% | €13.55 | €10.84 | €9.14 | 15 |
| Aug ’24 | €9.50 | €13.05 +37.4% | 9.2% | €16.44 | €10.96 | €9.39 | 15 |
| Jul ’24 | €9.20 | €13.40 +45.6% | 6.2% | €14.52 | €11.75 | €9.17 | 15 |
| Jun ’24 | €9.70 | €13.45 +38.7% | 8.3% | €16.44 | €11.64 | €9.48 | 16 |
| May ’24 | €9.67 | €13.22 +36.7% | 8.6% | €16.05 | €11.37 | €9.77 | 16 |
| Apr ’24 | €9.71 | €13.80 +42.1% | 7.7% | €16.32 | €11.56 | €9.88 | 16 |
| Mar ’24 | €10.64 | €14.15 +33.0% | 9.8% | €18.72 | €12.48 | €9.31 | 16 |
| Feb ’24 | €11.07 | €14.15 +27.9% | 9.7% | €18.67 | €12.45 | €9.50 | 16 |
| Jan ’24 | €10.82 | €14.19 +31.1% | 9.3% | €18.60 | €12.40 | €9.26 | 16 |
| Dec ’23 | €11.81 | €15.04 +27.4% | 9.2% | €19.66 | €13.10 | €9.34 | 16 |
| Nov ’23 | €12.70 | €14.94 +17.6% | 11.0% | €20.07 | €12.27 | €9.70 | 16 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.
Discover undervalued companies
Hafnia
NOK 31.3b
Owns and operates oil product tankers in Bermuda.
RE0
NOK 5.55
7D
21.4%
1Y
-8.9%
International Seaways
US$2.1b
Owns and operates a fleet of oceangoing vessels for the transportation of crude oil and petroleum products in the international flag trade.
IS5
US$39.17
7D
-3.5%
1Y
-7.1%
Rubellite Energy
CA$202.6m
Rubellite Energy Inc., an energy company, engages in the exploration, development, and production of heavy crude oil from the Clearwater Formation in Eastern Alberta.
6L00
CA$1.31
7D
0%
1Y
-17.6%