CGN Mining Future Growth

Future criteria checks 4/6

CGN Mining is forecast to grow earnings and revenue by 25.8% and 15.2% per annum respectively. EPS is expected to grow by 38.6% per annum. Return on equity is forecast to be 17.8% in 3 years.

Key information

25.8%

Earnings growth rate

38.6%

EPS growth rate

Oil and Gas earnings growth	6.6%
Revenue growth rate	15.2%
Future return on equity	17.8%
Analyst coverage	Good
Last updated	19 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

BST:VBO - Analysts future estimates and past financials data (HKD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	12,465	1,168	744	141	10
12/31/2025	10,543	849	740	-112	11
12/31/2024	9,286	565	649	-576	11
6/30/2024	8,502	431	192	192	N/A
3/31/2024	7,933	464	616	616	N/A
12/31/2023	7,363	497	1,040	1,040	N/A
9/30/2023	5,766	418	321	321	N/A
6/30/2023	4,170	339	-397	-397	N/A
3/31/2023	3,909	427	-142	-142	N/A
12/31/2022	3,649	515	113	113	N/A
9/30/2022	4,038	506	125	125	N/A
6/30/2022	4,427	498	136	137	N/A
3/31/2022	4,143	338	197	198	N/A
12/31/2021	3,860	178	258	258	N/A
9/30/2021	3,821	129	748	748	N/A
6/30/2021	3,782	79	1,238	1,239	N/A
3/31/2021	3,322	117	461	462	N/A
12/31/2020	2,862	155	-316	-315	N/A
9/30/2020	2,457	175	-901	-901	N/A
6/30/2020	2,053	195	-1,487	-1,486	N/A
3/31/2020	2,065	177	-1,087	-1,087	N/A
12/31/2019	2,077	160	-687	-687	N/A
9/30/2019	2,064	159	-280	-279	N/A
6/30/2019	2,051	158	128	128	N/A
3/31/2019	1,839	140	139	139	N/A
12/31/2018	1,626	122	151	151	N/A
9/30/2018	1,234	110	78	78	N/A
6/30/2018	842	98	5	5	N/A
3/31/2018	607	75	N/A	5	N/A
12/31/2017	373	52	N/A	5	N/A
9/30/2017	438	87	N/A	182	N/A
6/30/2017	503	123	N/A	359	N/A
3/31/2017	605	256	N/A	387	N/A
12/31/2016	708	389	N/A	416	N/A
9/30/2016	835	437	N/A	397	N/A
6/30/2016	962	484	N/A	377	N/A
3/31/2016	833	344	N/A	273	N/A
12/31/2015	703	203	N/A	169	N/A
9/30/2015	742	163	N/A	45	N/A
6/30/2015	780	123	N/A	-78	N/A
3/31/2015	966	93	N/A	72	N/A
12/31/2014	1,152	62	N/A	223	N/A
9/30/2014	1,002	19	N/A	139	N/A
6/30/2014	851	-24	N/A	55	N/A
3/31/2014	824	-4	N/A	-36	N/A
12/31/2013	797	16	N/A	-127	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: VBO's forecast earnings growth (25.8% per year) is above the savings rate (1%).

Earnings vs Market: VBO's earnings (25.8% per year) are forecast to grow faster than the German market (21% per year).

High Growth Earnings: VBO's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: VBO's revenue (15.2% per year) is forecast to grow faster than the German market (5.6% per year).

High Growth Revenue: VBO's revenue (15.2% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: VBO's Return on Equity is forecast to be low in 3 years time (17.8%).

CGN Mining Future Growth

Future criteria checks 4/6

Key information

Recent future growth updates

CGN Mining Company Limited Provides Consolidated Earnings Guidance for the Six Months Ended 30 June 2023

CGN Mining Company Limited Provides Group Earnings Guidance for the Six Months Ended 30 June 2022

Recent updates

New major risk - Financial position

First half 2024 earnings released: EPS: HK$0.015 (vs HK$0.024 in 1H 2023)

First half 2024 earnings released: EPS: HK$0.015 (vs HK$0.024 in 1H 2023)

CGN Mining Company Limited Approves Interim Dividend for the Six Months Ended 30 June 2024, Payable on 20 September 2024

CGN Mining Company Limited to Report First Half, 2024 Results on Aug 22, 2024

CGN Mining Company Limited, Annual General Meeting, Jun 20, 2024

Full year 2023 earnings released: EPS: HK$0.065 (vs HK$0.072 in FY 2022)

Less than half of directors are independent

Full year 2023 earnings released: EPS: HK$0.065 (vs HK$0.072 in FY 2022)

CGN Mining Company Limited to Report Fiscal Year 2023 Results on Mar 21, 2024

Less than half of directors are independent

First half 2023 earnings released: EPS: HK$0.024 (vs HK$0.053 in 1H 2022)

Less than half of directors are independent

CGN Mining Company Limited Announces Board Changes

CGN Mining Company Limited to Report First Half, 2023 Results on Aug 24, 2023

CGN Mining Company Limited Provides Consolidated Earnings Guidance for the Six Months Ended 30 June 2023

Less than half of directors are independent

CGN Mining Company Limited, Annual General Meeting, Jun 15, 2023

Less than half of directors are independent

CGN Mining Company Limited Announces Environmental, Social and Governance Committee Appointments

Less than half of directors are independent

First half 2022 earnings released: EPS: HK$0.053 (vs HK$0.005 in 1H 2021)

Less than half of directors are independent

CGN Mining Company Limited to Report First Half, 2022 Results on Aug 25, 2022

CGN Mining Company Limited Provides Group Earnings Guidance for the Six Months Ended 30 June 2022

CGN Mining Company Limited Appoints Liu Guanhua as Non-Executive Director

Less than half of directors are independent

CGN Mining Company Limited, Annual General Meeting, Jun 16, 2022

Less than half of directors are independent

Less than half of directors are independent

Less than half of directors are independent

General Counsel & Company Secretary Xiaowei Zheng has left the company

Less than half of directors are independent

First half 2021 earnings released: EPS HK$0.005 (vs HK$0.017 in 1H 2020)

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies