Bangchak Sriracha Future Growth

Future criteria checks 3/6

Bangchak Sriracha's revenue is forecast to decline at 6.2% per annum while its annual earnings are expected to grow at 94.9% per year. EPS is expected to grow by 95.6% per annum. Return on equity is forecast to be 14% in 3 years.

Key information

94.9%

Earnings growth rate

95.6%

EPS growth rate

Oil and Gas earnings growth	6.6%
Revenue growth rate	-6.2%
Future return on equity	14.0%
Analyst coverage	Low
Last updated	15 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

BST:JAV - Analysts future estimates and past financials data (THB Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	214,716	4,389	7,830	7,158	5
12/31/2025	222,664	3,908	5,714	5,612	5
12/31/2024	263,657	478	4,526	16,583	3
9/30/2024	237,215	-169	-1,132	741	N/A
6/30/2024	235,588	5,090	-1,721	231	N/A
3/31/2024	223,410	3,520	-4,294	-2,354	N/A
12/31/2023	222,562	2,142	9,378	11,420	N/A
9/30/2023	228,266	88	16,286	18,073	N/A
6/30/2023	236,016	-6,562	-1,209	457	N/A
3/31/2023	252,094	3,085	7,475	9,088	N/A
12/31/2022	246,487	9,508	-5,398	-3,858	N/A
9/30/2022	234,393	11,822	-7,013	-5,310	N/A
6/30/2022	210,358	14,995	7,362	8,977	N/A
3/31/2022	182,710	7,555	-4,648	-3,055	N/A
12/31/2021	167,151	4,443	80	1,541	N/A
9/30/2021	148,663	4,126	977	2,125	N/A
6/30/2021	139,306	4,547	1,302	2,592	N/A
3/31/2021	123,070	1,184	1,254	2,674	N/A
12/31/2020	123,649	-7,911	-1,078	409	N/A
9/30/2020	129,593	-10,215	-10,805	-9,189	N/A
6/30/2020	139,498	-11,977	-11,285	-9,611	N/A
3/31/2020	161,282	-10,400	-12,189	-10,460	N/A
12/31/2019	168,530	-3,066	-11,826	-10,167	N/A
9/30/2019	182,000	-3,891	-901	758	N/A
6/30/2019	193,685	-1,493	-388	1,172	N/A
3/31/2019	198,254	2,299	-72	1,304	N/A
12/31/2018	199,059	2,225	758	2,103	N/A
9/30/2018	197,306	7,879	2,530	3,837	N/A
6/30/2018	189,345	9,873	N/A	9,065	N/A
3/31/2018	179,723	6,745	N/A	12,950	N/A
12/31/2017	177,356	7,288	N/A	11,219	N/A
9/30/2017	168,976	6,768	N/A	9,376	N/A
6/30/2017	159,861	3,238	N/A	4,526	N/A
3/31/2017	159,508	6,251	N/A	5,178	N/A
12/31/2016	150,500	6,649	N/A	7,316	N/A
9/30/2016	149,298	4,664	N/A	8,746	N/A
6/30/2016	156,960	3,425	N/A	9,529	N/A
3/31/2016	161,816	3,974	N/A	10,558	N/A
12/31/2015	169,535	1,700	N/A	6,926	N/A
9/30/2015	174,941	-4,900	N/A	5,189	N/A
6/30/2015	187,976	-6,058	N/A	3,423	N/A
3/31/2015	202,481	-9,985	N/A	2,066	N/A
12/31/2014	218,187	-10,307	N/A	-1,062	N/A
9/30/2014	236,170	-5,994	N/A	-6,350	N/A
6/30/2014	241,992	-1,511	N/A	-144	N/A
3/31/2014	239,593	-1,789	N/A	-3,439	N/A
12/31/2013	242,305	-379	N/A	-2,169	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: JAV is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (1%).

Earnings vs Market: JAV is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: JAV is expected to become profitable in the next 3 years.

Revenue vs Market: JAV's revenue is expected to decline over the next 3 years (-6.2% per year).

High Growth Revenue: JAV's revenue is forecast to decline over the next 3 years (-6.2% per year).

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: JAV's Return on Equity is forecast to be low in 3 years time (14%).