Asia Plus Group Holdings Valuation

Q: What is the Fair Price of NVA5 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

NVA5 (€0.04) is trading below our estimate of [[fair value]] (€0.04)

Is NVA5 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NVA5 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: NVA5 (€0.04) is trading below our estimate of fair value (€0.04)

Significantly Below Fair Value: NVA5 is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for NVA5?

Key metric: As NVA5 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for NVA5. This is calculated by dividing NVA5's market cap by their current earnings.
What is NVA5's PE Ratio?
PE Ratio	14.3x
Earnings	฿359.89m
Market Cap	฿5.14b

NVA5 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does NVA5's PE Ratio compare to its peers?

The above table shows the PE ratio for NVA5 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	29.1x
LUS1 Lang & Schwarz	7.6x	n/a	€180.7m
EUX EUWAX	36.7x	n/a	€193.6m
BWB Baader Bank	15.4x	n/a	€201.0m
JDC JDC Group	56.9x	24.8%	€317.8m
NVA5 Asia Plus Group Holdings	14.3x	n/a	€5.1b

Price-To-Earnings vs Peers: NVA5 is good value based on its Price-To-Earnings Ratio (14.3x) compared to the peer average (29.1x).

Price to Earnings Ratio vs Industry

How does NVA5's PE Ratio compare vs other companies in the DE Capital Markets Industry?

4 Companies	Price / Earnings	Estimated Growth	Market Cap
AR4 AURELIUS Equity Opportunities SE KGaA	3.9x	n/a	US$406.78m
HXCK Ernst Russ	3.8x	-18.2%	US$206.28m
VG8 Varengold Bank	1.8x	n/a	US$24.05m
XE8 Black Sea Property	0.7x	n/a	US$7.68m

No more companies available in this PE range

4 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: NVA5 is good value based on its Price-To-Earnings Ratio (14.3x) compared to the German Capital Markets industry average (20.3x).

Price to Earnings Ratio vs Fair Ratio

What is NVA5's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NVA5 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	14.3x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate NVA5's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

ORIX

JP¥3.8t

Provides diversified financial services in Japan, the United States, Asia, Europe, Australasia, and the Middle East.

OIX

JP¥20.20

-1.0%

22.4%

Yeahka

HK$4.2b

An investment holding company, provides payment and business services to merchants and consumers in the People’s Republic of China.

4YE

HK$1.19

-2.5%

-30.0%

Exor

€20.5b

Engages in the luxury goods, automotive, agricultural and construction equipment, commercial vehicles, and professional football businesses worldwide.

EYX

€94.45

0.4%

9.2%