Athena Consumer Acquisition Valuation

Is V8D undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of V8D when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate V8D's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate V8D's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for V8D?

Key metric: As V8D is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for V8D. This is calculated by dividing V8D's market cap by their current book value.
What is V8D's PB Ratio?
PB Ratio	-1.9x
Book	-US$13.80m
Market Cap	US$87.76m

V8D key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does V8D's PB Ratio compare to its peers?

The above table shows the PB ratio for V8D vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	1.6x
NF4 Netfonds	4.4x	67.0%	€92.7m
A7A Heliad	1.1x	148.4%	€77.0m
CAG0 Clere	0.7x	n/a	€91.9m
D77 Neon Equity	0.3x	n/a	€90.3m
V8D Athena Consumer Acquisition	n/a	n/a	€87.8m

Price-To-Book vs Peers: V8D has negative equity and a Price-To-Book Ratio (-1.9x) compared to the peer average (1.5x).

Price to Book Ratio vs Industry

How does V8D's PB Ratio compare vs other companies in the DE Capital Markets Industry?

6 Companies	Price / Book	Estimated Growth	Market Cap
XE8 Black Sea Property	0.1x	n/a	US$7.79m
FNZA China Finance Online	0.1x	n/a	US$1.21m
LEH Lehner Investments	0.1x	n/a	US$1.11m
WD0 Smart Valor	0.06x	n/a	US$346.66k

6 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: V8D has negative equity and a Price-To-Book Ratio (-1.9x) compared to the German Capital Markets industry average (1x).

Price to Book Ratio vs Fair Ratio

What is V8D's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

V8D PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	-1.9x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate V8D's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Galaxy Digital Holdings

CA$7.9b

Engages in the digital asset and blockchain businesses.

7LX

CA$16.30

1.9%

189.8%

ORIX

JP¥3.8t

Provides diversified financial services in Japan, the United States, Asia, Europe, Australasia, and the Middle East.

OIX

JP¥20.40

22.9%

Yeahka

HK$4.2b

An investment holding company, provides payment and business services to merchants and consumers in the People’s Republic of China.

4YE

HK$1.18

-6.3%

-27.2%