Marui Group Co., Ltd.

DB:MUI Stock Report

Market Cap: €2.8b

Marui Group Future Growth

Future criteria checks 1/6

Marui Group is forecast to grow earnings and revenue by 8% and 5.1% per annum respectively. EPS is expected to grow by 8.3% per annum. Return on equity is forecast to be 11.9% in 3 years.

Key information

8.0%

Earnings growth rate

8.3%

EPS growth rate

Consumer Finance earnings growth21.7%
Revenue growth rate5.1%
Future return on equity11.9%
Analyst coverage

Good

Last updated19 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:MUI - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/2027285,48731,849-2,03322,4548
3/31/2026269,11029,478-3,66722,5658
3/31/2025252,60626,586-11,06316,5938
9/30/2024247,03925,341-34,110-18,612N/A
6/30/2024241,40826,535-34,416-18,766N/A
3/31/2024235,22724,66723,21438,003N/A
12/31/2023226,20520,617N/AN/AN/A
9/30/2023221,05319,53261311,000N/A
6/30/2023220,32021,967N/AN/AN/A
3/31/2023217,85421,4737,01616,717N/A
12/31/2022214,97620,035N/AN/AN/A
9/30/2022213,76918,977-25,289-17,080N/A
6/30/2022211,81318,304N/AN/AN/A
3/31/2022209,32317,7912,98811,519N/A
12/31/2021212,8274,662N/AN/AN/A
9/30/2021216,0165,63616,43025,441N/A
6/30/2021223,3114,092N/AN/AN/A
3/31/2021220,8322,32711,81922,193N/A
12/31/2020225,65219,391N/AN/AN/A
9/30/2020231,41220,33624,84436,217N/A
6/30/2020236,27421,365N/AN/AN/A
3/31/2020247,58225,39628,93039,909N/A
12/31/2019251,31325,913N/AN/AN/A
9/30/2019253,64926,84529,81540,396N/A
6/30/2019250,65025,207N/AN/AN/A
3/31/2019251,41525,34117,60826,396N/A
12/31/2018249,59323,910N/AN/AN/A
9/30/2018247,65624,072-18,998-10,167N/A
6/30/2018241,16521,490N/AN/AN/A
3/31/2018238,99920,907N/A-19,329N/A
12/31/2017236,34621,996N/AN/AN/A
9/30/2017235,44720,317N/A-25,197N/A
6/30/2017235,63420,348N/AN/AN/A
3/31/2017237,02218,724N/A-45,955N/A
12/31/2016240,78718,033N/AN/AN/A
9/30/2016243,64918,502N/A-44,280N/A
6/30/2016245,22817,920N/AN/AN/A
3/31/2016245,86717,771N/A-35,310N/A
12/31/2015285,20419,703N/AN/AN/A
9/30/2015329,65117,133N/A-15,772N/A
6/30/2015367,80016,736N/AN/AN/A
3/31/2015404,94716,036N/A12,310N/A
12/31/2014412,17412,936N/AN/AN/A
9/30/2014414,21215,156N/A15,104N/A
6/30/2014414,70714,655N/AN/AN/A
3/31/2014416,46015,409N/A-9,227N/A
12/31/2013411,06515,236N/AN/AN/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: MUI's forecast earnings growth (8% per year) is above the savings rate (1%).

Earnings vs Market: MUI's earnings (8% per year) are forecast to grow slower than the German market (20.9% per year).

High Growth Earnings: MUI's earnings are forecast to grow, but not significantly.

Revenue vs Market: MUI's revenue (5.1% per year) is forecast to grow slower than the German market (5.6% per year).

High Growth Revenue: MUI's revenue (5.1% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: MUI's Return on Equity is forecast to be low in 3 years time (11.9%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y