Hellenic Exchanges - Athens Stock Exchange S.A.

DB:HEE Stock Report

Market Cap: €307.8m

Hellenic Exchanges - Athens Stock Exchange Valuation

Is HEE undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HEE when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: HEE (€5.24) is trading above our estimate of fair value (€1.59)

Significantly Below Fair Value: HEE is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for HEE?

Other financial metrics that can be useful for relative valuation.

HEE key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue6x
Enterprise Value/EBITDA22.3x
PEG Ratio1.1x

Price to Earnings Ratio vs Peers

How does HEE's PE Ratio compare to its peers?

The above table shows the PE ratio for HEE vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average30.2x
BOG Stock3
25.1x39.1%€20.0m
JDC JDC Group
72.4x25.1%€321.1m
AR4 AURELIUS Equity Opportunities SE KGaA
3.6xn/a€362.9m
O4B OVB Holding
19.8x9.0%€283.6m
HEE Hellenic Exchanges - Athens Stock Exchange
28x24.5%€307.8m

Price-To-Earnings vs Peers: HEE is good value based on its Price-To-Earnings Ratio (28x) compared to the peer average (30.2x).


Price to Earnings Ratio vs Industry

How does HEE's PE Ratio compare vs other companies in the DE Capital Markets Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a9.2%
n/an/an/a
No. of CompaniesPE048121620

Fetching data

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a9.2%
n/an/an/a
No more companies

Price-To-Earnings vs Industry: HEE is expensive based on its Price-To-Earnings Ratio (28x) compared to the German Capital Markets industry average (21.9x).


Price to Earnings Ratio vs Fair Ratio

What is HEE's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HEE PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio28x
Fair PE Ratio18.1x

Price-To-Earnings vs Fair Ratio: HEE is expensive based on its Price-To-Earnings Ratio (28x) compared to the estimated Fair Price-To-Earnings Ratio (18.1x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst HEE forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€5.24
€6.24
+19.1%
13.8%€7.50€4.80n/a5
May ’25€5.02
€6.24
+24.3%
13.8%€7.50€4.80n/a5
Apr ’25€5.41
€6.22
+15.0%
14.0%€7.50€4.80n/a5
Mar ’25€5.46
€5.90
+8.1%
11.1%€6.40€4.80n/a4
Feb ’25€5.42
€5.90
+8.9%
11.1%€6.40€4.80n/a4
Jan ’25€5.25
€5.80
+10.5%
10.3%€6.40€4.80n/a4
Dec ’24€5.11
€6.13
+20.0%
3.1%€6.40€6.00n/a3
Nov ’24€4.75
€6.20
+30.5%
2.6%€6.40€6.00n/a3
Oct ’24€4.57
€5.85
+28.1%
10.6%€6.40€4.80n/a4
Sep ’24€5.16
€5.85
+13.4%
10.6%€6.40€4.80n/a4
Aug ’24€5.67
€5.70
+0.5%
10.4%€6.40€4.80n/a4
Jul ’24€5.02
€5.32
+6.0%
8.4%€6.00€4.80n/a5
Jun ’24€4.82
€4.85
+0.6%
6.6%€5.30€4.40n/a4
May ’24€4.00
€4.74
+18.5%
7.6%€5.30€4.30€5.025
Apr ’24€3.86
€4.74
+23.0%
7.6%€5.30€4.30€5.415
Mar ’24€4.30
€4.60
+7.0%
5.5%€4.90€4.30€5.464
Feb ’24€3.74
€4.60
+23.2%
5.5%€4.90€4.30€5.424
Jan ’24€3.06
€4.67
+52.8%
5.6%€4.90€4.30€5.253
Dec ’23€3.04
€4.67
+53.5%
5.6%€4.90€4.30€5.113
Nov ’23€3.07
€4.67
+52.0%
5.6%€4.90€4.30€4.753
Oct ’23€2.93
€4.67
+59.3%
5.6%€4.90€4.30€4.573
Sep ’23€3.25
€4.80
+47.7%
6.8%€5.20€4.30€5.164
Aug ’23€3.23
€4.80
+48.6%
6.8%€5.20€4.30€5.674
Jul ’23€3.09
€4.80
+55.3%
6.8%€5.20€4.30€5.024
Jun ’23€3.59
€4.80
+33.7%
6.8%€5.20€4.30€4.824
May ’23€3.68
€4.78
+29.8%
6.8%€5.20€4.30€4.004

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies

Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.