OneApex Valuation

Is CWF undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CWF when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate CWF's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate CWF's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CWF?

Key metric: As CWF is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for CWF. This is calculated by dividing CWF's market cap by their current revenue.
What is CWF's PS Ratio?
PS Ratio	10.1x
Sales	S$1.09m
Market Cap	S$10.98m

CWF key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	12.9x
Enterprise Value/EBITDA	-10.7x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does CWF's PS Ratio compare to its peers?

The above table shows the PS ratio for CWF vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	9.1x
SCI SCI	2.1x	n/a	€8.2m
CORE Coreo	0.5x	n/a	€6.5m
DLB DLB-Anlageservice	17.5x	n/a	€6.6m
6MP Murphy & Spitz Green Capital	16.2x	n/a	€6.1m
CWF OneApex	10.1x	n/a	€11.0m

Price-To-Sales vs Peers: CWF is expensive based on its Price-To-Sales Ratio (10.1x) compared to the peer average (9.1x).

Price to Sales Ratio vs Industry

How does CWF's PS Ratio compare vs other companies in the DE Capital Markets Industry?

22 Companies	Price / Sales	Estimated Growth	Market Cap
MLP MLP	0.6x	2.3%	US$672.51m
MUX Mutares SE KGaA	0.09x	10.5%	US$508.01m
AR4 AURELIUS Equity Opportunities SE KGaA	0.2x	0.01%	US$500.05m
AR4 AURELIUS Equity Opportunities SE KGaA	0.1x	n/a	US$413.77m

22 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: CWF is expensive based on its Price-To-Sales Ratio (10.1x) compared to the German Capital Markets industry average (2.8x).

Price to Sales Ratio vs Fair Ratio

What is CWF's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CWF PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	10.1x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate CWF's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Pepper Money

AU$581.0m

Operates as a non-bank lender in the mortgage and asset finance markets in Australia and New Zealand.

X95

AU$0.80

-1.9%

13.6%

ORIX

JP¥3.8t

Provides diversified financial services in Japan, the United States, Asia, Europe, Australasia, and the Middle East.

OIX

JP¥20.40

22.9%

Yeahka

HK$4.2b

An investment holding company, provides payment and business services to merchants and consumers in the People’s Republic of China.

4YE

HK$1.18

-6.3%

-27.2%