Stack Capital Group Inc.

DB:9W0 Stock Report

Market Cap: €136.1m

Stack Capital Group Valuation

Is 9W0 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of 9W0 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Fair Value: Insufficient data to calculate 9W0's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate 9W0's fair value for valuation analysis.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 9W0?

Key metric: As 9W0 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 9W0. This is calculated by dividing 9W0's market cap by their current earnings.
What is 9W0's PE Ratio?
PE Ratio5.8x
EarningsCA$38.38m
Market CapCA$219.78m

Price to Earnings Ratio vs Peers

How does 9W0's PE Ratio compare to its peers?

The above table shows the PE ratio for 9W0 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average33.3x
IPOK Heidelberger Beteiligungsholding
6.7xn/a€45.3m
A7A Heliad
62.4x13.32%€130.4m
XE8 Black Sea Property
50xn/a€40.6m
QB7 Quirin Privatbank
14.3xn/a€150.2m
9W0 Stack Capital Group
5.8xn/a€219.8m

Price-To-Earnings vs Peers: 9W0 is good value based on its Price-To-Earnings Ratio (5.8x) compared to the peer average (33.6x).


Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data


Price to Earnings Ratio vs Industry

How does 9W0's PE Ratio compare vs other companies in the DE Capital Markets Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
BBHK Deutsche Balaton
2.9xn/aUS$330.86m
SPT6 Sparta
1.9xn/aUS$146.25m
ECS0 Eight Capital Partners
1.9xn/aUS$51.35m
No more companies available in this PE range
9W0 5.8xIndustry Avg. 14.5xNo. of Companies9PE01224364860+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 9W0 is good value based on its Price-To-Earnings Ratio (5.8x) compared to the German Capital Markets industry average (14.9x).


Price to Earnings Ratio vs Fair Ratio

What is 9W0's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

9W0 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio5.8x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 9W0's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 9W0 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€10.30
€10.26
-0.38%
10.47%€11.76€9.28n/a3
Jan ’27€9.50
€10.26
+8.01%
10.47%€11.76€9.28n/a3
Dec ’26€7.25
€9.60
+32.47%
2.73%€9.86€9.24n/a3
Nov ’26€7.70
€9.64
+25.19%
2.76%€10.00€9.38n/a3
Oct ’26€8.20
€9.64
+17.56%
2.76%€10.00€9.38n/a3
Sep ’26€7.80
€9.64
+23.59%
2.76%€10.00€9.38n/a3
Aug ’26€8.00
€9.29
+16.14%
7.45%€10.25€8.65n/a3
Jul ’26€8.00
€9.29
+16.14%
7.45%€10.25€8.65n/a3
Jun ’26€7.80
€8.87
+13.74%
1.70%€8.98€8.66n/a3
May ’26€6.55
€8.93
+36.41%
3.65%€9.36€8.56n/a3
Apr ’26€6.70
€8.99
+34.17%
3.65%€9.42€8.62n/a3
Mar ’26€7.55
€8.65
+14.61%
5.55%€9.21€8.04n/a3
Feb ’26€7.50
€8.48
+13.09%
4.00%€8.82€8.14n/a2
Jan ’26€7.25
€8.48
+16.99%
4.00%€8.82€8.14€9.502
Dec ’25€6.75
€8.48
+25.66%
4.00%€8.82€8.14€7.252
€9.91
Fair Value
1.9% overvalued intrinsic discount
3
Number of Analysts

Analyst Forecast: Target price is lower than the current share price.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/01/19 23:08
End of Day Share Price 2026/01/19 00:00
Earnings2025/09/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Stack Capital Group Inc. is covered by 3 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Alexander ParisBarrington Research Associates, Inc.
Aravinda GalappatthigeCanaccord Genuity
Stephen BolandRaymond James Ltd.