VNV Global AB (publ)

DB:82K Stock Report

Market Cap: €242.0m

VNV Global Valuation

Is 82K undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 82K when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate 82K's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate 82K's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 82K?

Key metric: As 82K is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for 82K. This is calculated by dividing 82K's market cap by their current book value.
What is 82K's PB Ratio?
PB Ratio0.4x
BookUS$581.39m
Market CapUS$249.96m

Price to Book Ratio vs Peers

How does 82K's PB Ratio compare to its peers?

The above table shows the PB ratio for 82K vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average2.4x
SPT6 Sparta
0.8xn/a€183.3m
HXCK Ernst Russ
1.2x-19.3%€202.1m
O4B OVB Holding
2.9x3.5%€279.3m
ECS0 Eight Capital Partners
4.5xn/a€62.4m
82K VNV Global
0.4xn/a€2.7b

Price-To-Book vs Peers: 82K is good value based on its Price-To-Book Ratio (0.4x) compared to the peer average (2.4x).

Price to Book Ratio vs Industry

How does 82K's PB Ratio compare vs other companies in the DE Capital Markets Industry?

5 CompaniesPrice / BookEstimated GrowthMarket Cap
XE8 Black Sea Property
0.1xn/aUS$7.62m
FNZA China Finance Online
0.1xn/aUS$1.21m
WD0 Smart Valor
0.06xn/aUS$346.66k
22M Myanmar Investments International
0.03xn/aUS$270.89k
82K 0.4xIndustry Avg. 1.1xNo. of Companies10PB00.61.21.82.43+
5 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: 82K is good value based on its Price-To-Book Ratio (0.4x) compared to the German Capital Markets industry average (1.2x).

Price to Book Ratio vs Fair Ratio

What is 82K's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

82K PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio0.4x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate 82K's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 82K forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€1.89
€2.78
+46.8%
10.0%€3.06€2.50n/a2
Feb ’26€1.88
€2.78
+47.8%
10.0%€3.06€2.50n/a2
Jan ’26€1.53
€2.68
+74.7%
6.3%€2.85€2.51n/a2
Dec ’25€1.60
€2.68
+67.8%
6.3%€2.85€2.51n/a2
Nov ’25€1.59
€3.06
+92.9%
9.8%€3.36€2.76n/a2
Oct ’25€1.81
€3.14
+73.9%
6.9%€3.36€2.93n/a2
Sep ’25€1.90
€3.14
+64.9%
6.9%€3.36€2.93n/a2
Aug ’25€2.08
€3.14
+50.8%
6.9%€3.36€2.93n/a2
Jul ’25€2.34
€2.98
+27.5%
2.2%€3.05€2.92n/a2
Jun ’25€2.37
€2.90
+22.1%
4.4%€3.02€2.77n/a2
May ’25€2.20
€2.90
+31.4%
4.4%€3.02€2.77n/a2
Apr ’25€1.72
€2.90
+68.7%
4.4%€3.02€2.77n/a2
Mar ’25€2.00
€2.45
+22.3%
12.2%€2.74€2.15n/a2
Feb ’25€1.48
€2.51
+69.6%
15.7%€2.90€2.12€1.882
Jan ’25€1.83
€2.56
+39.8%
14.9%€2.94€2.18€1.532
Dec ’24€1.52
€2.56
+68.5%
14.9%€2.94€2.18€1.602
Nov ’24€1.15
€2.89
+150.7%
22.4%€3.53€2.24€1.592
Oct ’24€1.44
€2.91
+102.1%
19.1%€3.47€2.35€1.812
Aug ’24€2.11
€3.67
+73.9%
7.8%€3.95€3.38€2.082
Jul ’24€1.68
€3.77
+124.4%
6.2%€4.01€3.54€2.342
Jun ’24€1.66
€3.77
+126.7%
6.2%€4.01€3.54€2.372
May ’24€1.78
€3.77
+112.5%
6.2%€4.01€3.54€2.202
Apr ’24€1.73
€3.77
+117.9%
6.2%€4.01€3.54€1.722
Mar ’24€2.22
€3.79
+70.8%
5.6%€4.00€3.58€2.002
Feb ’24€2.54
€3.79
+49.3%
5.6%€4.00€3.58€1.482
Analyst Price Target
Consensus Narrative from 2 Analysts
€2.89
Fair Value
34.5% undervalued intrinsic discount
2
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/07 18:50
End of Day Share Price 2025/02/07 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

VNV Global AB (publ) is covered by 4 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Mikael HolmDanske Bank
Miriam Adisa JosiahMorgan Stanley
Lars-Ola HellstromPareto Securities