AEON Financial Service Co., Ltd.

DB:67J Stock Report

Market Cap: €1.7b

AEON Financial Service Valuation

Is 67J undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 67J when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 67J (€7.6) is trading below our estimate of fair value (€9.71)

Significantly Below Fair Value: 67J is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 67J?

Key metric: As 67J is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 67J. This is calculated by dividing 67J's market cap by their current earnings.
What is 67J's PE Ratio?
PE Ratio11.6x
EarningsJP¥23.38b
Market CapJP¥270.92b

Price to Earnings Ratio vs Peers

How does 67J's PE Ratio compare to its peers?

The above table shows the PE ratio for 67J vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average19.3x
OT8 Eleving Group
9.3x29.7%€190.9m
E4I Multitude
9.2x19.8%€101.8m
FTK flatexDEGIRO
12.4x8.5%€1.5b
HYQ Hypoport
46.2x30.4%€1.4b
67J AEON Financial Service
11.6x14.1%€270.9b

Price-To-Earnings vs Peers: 67J is good value based on its Price-To-Earnings Ratio (11.6x) compared to the peer average (19.3x).


Price to Earnings Ratio vs Industry

How does 67J's PE Ratio compare vs other companies in the European Consumer Finance Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
67J 11.6xIndustry Avg. 9.0xNo. of Companies4PE0612182430+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 67J is expensive based on its Price-To-Earnings Ratio (11.6x) compared to the European Consumer Finance industry average (9.2x).


Price to Earnings Ratio vs Fair Ratio

What is 67J's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

67J PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio11.6x
Fair PE Ratio14.9x

Price-To-Earnings vs Fair Ratio: 67J is good value based on its Price-To-Earnings Ratio (11.6x) compared to the estimated Fair Price-To-Earnings Ratio (14.9x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 67J forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€7.60
€7.94
+4.4%
6.0%€8.65€7.42n/a8
Nov ’25€7.25
€7.75
+6.8%
6.0%€8.45€7.24n/a8
Oct ’25€7.70
€8.42
+9.4%
7.3%€9.11€7.39n/a8
Sep ’25€8.05
€8.37
+4.0%
6.7%€8.86€7.19n/a8
Aug ’25€8.20
€7.80
-4.9%
7.3%€8.37€6.79n/a8
Jul ’25€7.45
€7.65
+2.7%
7.5%€8.35€6.69n/a8
Jun ’25€7.60
€7.96
+4.8%
7.0%€8.57€6.87n/a7
May ’25€7.65
€7.96
+4.1%
7.0%€8.57€6.87n/a7
Apr ’25€8.25
€8.35
+1.2%
9.5%€9.49€6.98n/a8
Mar ’25€7.90
€8.39
+6.2%
9.0%€9.57€7.04n/a9
Feb ’25€8.20
€8.32
+1.5%
9.3%€9.68€7.12n/a9
Jan ’25€7.90
€8.61
+8.9%
9.1%€10.00€7.35n/a9
Dec ’24€7.75
€8.36
+7.9%
9.3%€9.77€7.18n/a10
Nov ’24€7.70
€8.36
+8.6%
9.3%€9.77€7.18€7.2510
Oct ’24€8.00
€8.64
+7.9%
7.9%€9.85€7.69€7.709
Sep ’24€7.90
€8.65
+9.4%
8.1%€9.94€7.76€8.058
Aug ’24€7.90
€8.65
+9.4%
8.1%€9.94€7.76€8.208
Jul ’24€8.00
€9.20
+15.1%
6.2%€9.95€8.35€7.458
Jun ’24€7.95
€9.56
+20.2%
6.0%€10.43€8.74€7.608
May ’24€7.95
€9.81
+23.5%
7.3%€11.13€8.83€7.659
Apr ’24€8.30
€10.54
+27.0%
6.7%€11.69€9.26€8.259
Mar ’24€8.85
€10.54
+19.1%
6.7%€11.69€9.26€7.909
Feb ’24€9.00
€10.49
+16.6%
6.4%€11.62€9.21€8.2010
Jan ’24€9.70
€10.46
+7.8%
4.6%€11.18€9.58€7.9011
Dec ’23€9.85
€10.46
+6.2%
4.6%€11.18€9.58€7.7511
Nov ’23€9.60
€10.46
+9.0%
4.6%€11.18€9.58€7.7011

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies