TINC is forecast to grow earnings and revenue by 13% and 8.8% per annum respectively. EPS is expected to grow by 14.2% per annum. Return on equity is forecast to be 7.1% in 3 years.
Key information
13.0%
Earnings growth rate
14.19%
EPS growth rate
Capital Markets earnings growth
7.2%
Revenue growth rate
8.8%
Future return on equity
7.10%
Analyst coverage
Low
Last updated
01 Jun 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
DB:5TI - Analysts future estimates and past financials data (EUR Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
79
58
N/A
N/A
1
12/31/2027
69
49
-63
-3
1
12/31/2026
58
43
-69
-3
2
12/31/2025
65
41
-9
-9
N/A
9/30/2025
67
42
-9
-9
N/A
6/30/2025
70
43
-8
-8
N/A
3/31/2025
71
43
-9
-9
N/A
12/31/2024
72
42
-9
-9
N/A
6/30/2024
65
37
-10
-10
N/A
3/31/2024
60
35
-8
-8
N/A
12/31/2023
55
34
-7
-7
N/A
12/31/2022
59
28
-5
-5
N/A
9/30/2022
49
27
-5
-5
N/A
6/30/2022
40
25
-5
-5
N/A
3/31/2022
43
32
-5
-5
N/A
12/31/2021
47
39
-5
-5
N/A
9/30/2021
43
35
-5
-5
N/A
6/30/2021
40
31
-4
-4
N/A
3/31/2021
39
25
-3
-3
N/A
12/31/2020
38
18
-2
-2
N/A
9/30/2020
37
18
-3
-3
N/A
6/30/2020
36
18
-4
-4
N/A
3/31/2020
33
20
-5
-5
N/A
12/31/2019
30
22
-7
-7
N/A
9/30/2019
30
21
N/A
-4
N/A
6/30/2019
29
20
N/A
-2
N/A
3/31/2019
25
18
N/A
-2
N/A
12/31/2018
20
16
N/A
-2
N/A
9/30/2018
21
18
N/A
-3
N/A
6/30/2018
23
19
N/A
-4
N/A
3/31/2018
22
18
N/A
-4
N/A
12/31/2017
21
17
N/A
-3
N/A
9/30/2017
17
14
N/A
-3
N/A
6/30/2017
14
11
N/A
-3
N/A
12/31/2016
14
8
N/A
-2
N/A
9/30/2016
14
8
N/A
-2
N/A
6/30/2016
13
8
N/A
-2
N/A
12/31/2015
11
6
N/A
-1
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 5TI's forecast earnings growth (13% per year) is above the savings rate (1.9%).
Earnings vs Market: 5TI's earnings (13% per year) are forecast to grow slower than the German market (15.9% per year).
High Growth Earnings: 5TI's earnings are forecast to grow, but not significantly.
Revenue vs Market: 5TI's revenue (8.8% per year) is forecast to grow faster than the German market (6.6% per year).
High Growth Revenue: 5TI's revenue (8.8% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 5TI's Return on Equity is forecast to be low in 3 years time (7.1%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/23 23:22
End of Day Share Price
2026/07/23 00:00
Earnings
2025/12/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
TINC NV is covered by 1 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.