Alantra Partners Valuation

Is DNY undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of DNY when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: DNY (€8.58) is trading below our estimate of fair value (€11.23)

Significantly Below Fair Value: DNY is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for DNY?

Key metric: As DNY is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for DNY. This is calculated by dividing DNY's market cap by their current earnings.
What is DNY's PE Ratio?
PE Ratio14.7x
Earnings€22.30m
Market Cap€328.09m

Price to Earnings Ratio vs Peers

How does DNY's PE Ratio compare to its peers?

The above table shows the PE ratio for DNY vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average28.6x
JDC JDC Group
56.1x24.8%€313.7m
BWB Baader Bank
15.2xn/a€198.6m
LUS1 Lang & Schwarz
7.5xn/a€180.3m
EUX EUWAX
35.6xn/a€191.6m
DNY Alantra Partners
14.7xn/a€328.1m

Price-To-Earnings vs Peers: DNY is good value based on its Price-To-Earnings Ratio (14.7x) compared to the peer average (108.9x).


Price to Earnings Ratio vs Industry

How does DNY's PE Ratio compare vs other companies in the DE Capital Markets Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
AR4 AURELIUS Equity Opportunities SE KGaA
3.9xn/aUS$413.77m
HXCK Ernst Russ
3.7x-18.2%US$205.53m
VG8 Varengold Bank
1.9xn/aUS$24.20m
XE8 Black Sea Property
0.7xn/aUS$7.73m
No more companies available in this PE range
DNY 14.7xIndustry Avg. 20.3xNo. of Companies6PE01632486480+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: DNY is good value based on its Price-To-Earnings Ratio (14.7x) compared to the German Capital Markets industry average (21.4x).


Price to Earnings Ratio vs Fair Ratio

What is DNY's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

DNY PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio14.7x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate DNY's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies