AcadeMedia AB (publ)

DB:V8T Stock Report

Market Cap: €604.0m

AcadeMedia Valuation

Is V8T undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of V8T when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
€9.12
Fair Value
34.2% undervalued intrinsic discount
2
Number of Analysts

Below Fair Value: V8T (€6) is trading below our estimate of fair value (€9.12)

Significantly Below Fair Value: V8T is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for V8T?

Key metric: As V8T is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for V8T. This is calculated by dividing V8T's market cap by their current earnings.
What is V8T's PE Ratio?
PE Ratio10.7x
EarningsSEK 650.00m
Market CapSEK 6.94b

Price to Earnings Ratio vs Peers

How does V8T's PE Ratio compare to its peers?

The above table shows the PE ratio for V8T vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average27.5x
TIMA ZEAL Network
20.9x-12.2%€983.5m
9JK International School Augsburg -ISA- gemeinnützige
26.3x5.6%€3.4m
IFA LS Invest
6.3xn/a€283.7m
4290 Al Khaleej Training and Education
56.5xn/aر.س2.2b
V8T AcadeMedia
10.7x17.2%€6.9b

Price-To-Earnings vs Peers: V8T is good value based on its Price-To-Earnings Ratio (10.7x) compared to the peer average (27.5x).

Price to Earnings Ratio vs Industry

How does V8T's PE Ratio compare vs other companies in the European Consumer Services Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
V8T 10.7xIndustry Avg. 18.6xNo. of Companies4PE020406080100+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: V8T is good value based on its Price-To-Earnings Ratio (10.7x) compared to the Global Consumer Services industry average (18.4x).

Price to Earnings Ratio vs Fair Ratio

What is V8T's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

V8T PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio10.7x
Fair PE Ratio23.9x

Price-To-Earnings vs Fair Ratio: V8T is good value based on its Price-To-Earnings Ratio (10.7x) compared to the estimated Fair Price-To-Earnings Ratio (23.9x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst V8T forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€6.00
€7.69
+28.2%
3.4%€7.95€7.43n/a2
Jan ’26€5.83
€7.69
+32.0%
3.4%€7.95€7.43n/a2
Dec ’25€5.12
€7.69
+50.3%
3.4%€7.95€7.43n/a2
Nov ’25€5.52
€7.78
+41.0%
3.4%€8.04€7.52n/a2
Oct ’25€5.85
€7.78
+33.0%
3.4%€8.04€7.52n/a2
Sep ’25€5.72
€7.64
+33.5%
6.4%€8.12€7.15n/a2
Aug ’25€4.73
€6.28
+32.8%
11.0%€6.97€5.59n/a2
Jul ’25€4.49
€6.47
+44.1%
11.0%€7.18€5.76n/a2
Jun ’25€4.77
€6.16
+29.2%
8.5%€6.68€5.64n/a2
May ’25€4.20
€6.08
+44.9%
10.0%€6.69€5.47n/a2
Apr ’25€4.21
€6.08
+44.4%
10.0%€6.69€5.47n/a2
Mar ’25€4.15
€6.08
+46.5%
10.0%€6.69€5.47n/a2
Feb ’25€4.81
€6.08
+26.3%
10.0%€6.69€5.47€6.002
Jan ’25€4.55
€6.08
+33.6%
10.0%€6.69€5.47€5.832
Dec ’24€4.34
€6.08
+40.0%
10.0%€6.69€5.47€5.122
Nov ’24€3.88
€6.38
+64.5%
11.9%€7.14€5.62€5.522
Oct ’24€3.97
€6.38
+60.6%
11.9%€7.14€5.62€5.852
Sep ’24€4.16
€6.38
+53.6%
11.9%€7.14€5.62€5.722
Aug ’24€4.27
€6.38
+49.6%
11.9%€7.14€5.62€4.732
Jul ’24€4.16
€6.38
+53.4%
11.9%€7.14€5.62€4.492
Jun ’24€3.94
€6.38
+62.2%
11.9%€7.14€5.62€4.772
May ’24€4.51
€6.34
+40.5%
13.5%€7.19€5.48€4.202
Apr ’24€4.48
€6.34
+41.4%
13.5%€7.19€5.48€4.212
Mar ’24€4.29
€6.34
+47.8%
13.5%€7.19€5.48€4.152
Feb ’24€4.23
€6.08
+43.6%
10.3%€6.70€5.45€4.812
Analyst Price Target
Consensus Narrative from 2 Analysts
€7.81
Fair Value
23.1% undervalued intrinsic discount
2
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/31 17:15
End of Day Share Price 2025/01/31 00:00
Earnings2024/09/30
Annual Earnings2024/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

AcadeMedia AB (publ) is covered by 4 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Lars TopholmCarnegie Investment Bank AB
Carolina ElvindDanske Bank
Karl-Johan BonnevierDNB Markets