MakeMyTrip Future Growth
Future criteria checks 2/6
MakeMyTrip is forecast to grow earnings and revenue by 6% and 19.1% per annum respectively. EPS is expected to grow by 7.5% per annum. Return on equity is forecast to be 17.4% in 3 years.
Key information
6.0%
Earnings growth rate
7.5%
EPS growth rate
| Hospitality earnings growth | 85.5% |
| Revenue growth rate | 19.1% |
| Future return on equity | 17.4% |
| Analyst coverage | Good |
| Last updated | 30 Sep 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 3/31/2027 | 1,427 | 229 | 276 | 282 | 7 |
| 3/31/2026 | 1,189 | 169 | 211 | 217 | 8 |
| 3/31/2025 | 984 | 104 | 143 | 162 | 8 |
| 6/30/2024 | 840 | 219 | 148 | 161 | N/A |
| 3/31/2024 | 783 | 217 | 113 | 126 | N/A |
| 12/31/2023 | 728 | 50 | 154 | 171 | N/A |
| 9/30/2023 | 684 | 26 | 73 | 90 | N/A |
| 6/30/2023 | 647 | 17 | 60 | 77 | N/A |
| 3/31/2023 | 593 | -11 | 15 | 32 | N/A |
| 12/31/2022 | 533 | -21 | -27 | -14 | N/A |
| 9/30/2022 | 478 | -30 | -13 | 0 | N/A |
| 6/30/2022 | 414 | -31 | 17 | 30 | N/A |
| 3/31/2022 | 304 | -45 | -7 | 6 | N/A |
| 12/31/2021 | 295 | -38 | 0 | 9 | N/A |
| 9/30/2021 | 236 | -32 | 26 | 34 | N/A |
| 6/30/2021 | 190 | -46 | 16 | 25 | N/A |
| 3/31/2021 | 163 | -56 | 56 | 65 | N/A |
| 12/31/2020 | 189 | -398 | -1 | 11 | N/A |
| 9/30/2020 | 279 | -424 | -56 | -43 | N/A |
| 6/30/2020 | 376 | -440 | -94 | -81 | N/A |
| 3/31/2020 | 512 | -448 | -125 | -113 | N/A |
| 12/31/2019 | 527 | -149 | -57 | -47 | N/A |
| 9/30/2019 | 505 | -149 | -62 | -52 | N/A |
| 6/30/2019 | 490 | -159 | -78 | -69 | N/A |
| 3/31/2019 | 486 | -168 | -89 | -79 | N/A |
| 12/31/2018 | 524 | -170 | -128 | -116 | N/A |
| 9/30/2018 | 571 | -186 | -124 | -111 | N/A |
| 6/30/2018 | 621 | -201 | -146 | -134 | N/A |
| 3/31/2018 | 675 | -218 | N/A | -125 | N/A |
| 12/31/2017 | 637 | -248 | N/A | -164 | N/A |
| 9/30/2017 | 588 | -187 | N/A | -150 | N/A |
| 6/30/2017 | 518 | -164 | N/A | -120 | N/A |
| 3/31/2017 | 448 | -110 | N/A | -108 | N/A |
| 12/31/2016 | 416 | -87 | N/A | -92 | N/A |
| 9/30/2016 | 381 | -123 | N/A | -101 | N/A |
| 6/30/2016 | 364 | -96 | N/A | -80 | N/A |
| 3/31/2016 | 336 | -89 | N/A | -66 | N/A |
| 12/31/2015 | 307 | -45 | N/A | -14 | N/A |
| 9/30/2015 | 300 | -29 | N/A | 8 | N/A |
| 6/30/2015 | 298 | -21 | N/A | 6 | N/A |
| 3/31/2015 | 300 | -18 | N/A | 11 | N/A |
| 12/31/2014 | 292 | -15 | N/A | 10 | N/A |
| 9/30/2014 | 286 | -13 | N/A | 12 | N/A |
| 6/30/2014 | 273 | -16 | N/A | 7 | N/A |
| 3/31/2014 | 255 | -21 | N/A | -4 | N/A |
| 12/31/2013 | 250 | -39 | N/A | 1 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: MY1's forecast earnings growth (6% per year) is above the savings rate (0.8%).
Earnings vs Market: MY1's earnings (6% per year) are forecast to grow slower than the German market (20.2% per year).
High Growth Earnings: MY1's earnings are forecast to grow, but not significantly.
Revenue vs Market: MY1's revenue (19.1% per year) is forecast to grow faster than the German market (5.4% per year).
High Growth Revenue: MY1's revenue (19.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: MY1's Return on Equity is forecast to be low in 3 years time (17.4%).