Marley Spoon Group is forecast to grow earnings and revenue by 41.9% and 3.2% per annum respectively while EPS is expected to grow by 69.8% per annum.
Key information
41.9%
Earnings growth rate
69.84%
EPS growth rate
Hospitality earnings growth
60.6%
Revenue growth rate
3.2%
Future return on equity
n/a
Analyst coverage
Low
Last updated
17 Apr 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
DB:MS1 - Analysts future estimates and past financials data (EUR Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
263
N/A
N/A
N/A
1
12/31/2027
254
-8
2
11
1
12/31/2026
246
-11
-3
6
1
12/31/2025
238
-18
-5
0
N/A
6/30/2025
279
-17
-9
-2
N/A
3/31/2025
293
-17
-9
-2
N/A
12/31/2024
308
-18
-9
-2
N/A
6/30/2024
319
-73
-14
-4
N/A
3/31/2024
324
-80
-18
-9
N/A
12/31/2023
329
-87
-23
-13
N/A
9/30/2023
253
-58
-18
-11
N/A
6/30/2023
177
-28
-13
-9
N/A
3/31/2023
89
-20
-8
-6
N/A
12/31/2022
N/A
-13
-3
-3
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: MS1 is forecast to remain unprofitable over the next 3 years.
Earnings vs Market: MS1 is forecast to remain unprofitable over the next 3 years.
High Growth Earnings: MS1 is forecast to remain unprofitable over the next 3 years.
Revenue vs Market: MS1's revenue (3.2% per year) is forecast to grow slower than the German market (6.5% per year).
High Growth Revenue: MS1's revenue (3.2% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: Insufficient data to determine if MS1's Return on Equity is forecast to be high in 3 years time
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/05/11 06:11
End of Day Share Price
2026/05/11 00:00
Earnings
2025/12/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Marley Spoon Group SE is covered by 1 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.