Marriott Vacations Worldwide Future Growth
Future criteria checks 3/6
Marriott Vacations Worldwide is forecast to grow earnings and revenue by 14.3% and 22.3% per annum respectively. EPS is expected to grow by 12% per annum. Return on equity is forecast to be 12.4% in 3 years.
Key information
14.3%
Earnings growth rate
12.0%
EPS growth rate
Hospitality earnings growth | 64.1% |
Revenue growth rate | 22.3% |
Future return on equity | 12.4% |
Analyst coverage | Good |
Last updated | 22 Apr 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2025 | 5,137 | 339 | 465 | 493 | 9 |
12/31/2024 | 4,939 | 297 | 382 | 294 | 9 |
12/31/2023 | 3,166 | 254 | 114 | 232 | N/A |
9/30/2023 | 3,202 | 307 | 170 | 291 | N/A |
6/30/2023 | 3,340 | 374 | 226 | 331 | N/A |
3/31/2023 | 3,357 | 420 | 250 | 343 | N/A |
12/31/2022 | 3,289 | 391 | 457 | 522 | N/A |
9/30/2022 | 3,256 | 364 | 356 | 420 | N/A |
6/30/2022 | 3,129 | 265 | 354 | 413 | N/A |
3/31/2022 | 2,994 | 135 | 483 | 532 | N/A |
12/31/2021 | 2,762 | 49 | 296 | 343 | N/A |
9/30/2021 | 2,435 | -49 | 420 | 444 | N/A |
6/30/2021 | 2,075 | -121 | 502 | 520 | N/A |
3/31/2021 | 1,656 | -197 | 330 | 361 | N/A |
12/31/2020 | 1,844 | -275 | 258 | 299 | N/A |
9/30/2020 | 2,199 | -164 | 310 | 360 | N/A |
6/30/2020 | 2,591 | -111 | 192 | 253 | N/A |
3/31/2020 | 3,096 | 8 | 179 | 232 | N/A |
12/31/2019 | 3,151 | 138 | 336 | 382 | N/A |
9/30/2019 | 3,103 | 108 | 155 | 210 | N/A |
6/30/2019 | 2,833 | 81 | 43 | 95 | N/A |
3/31/2019 | 2,435 | 43 | 55 | 102 | N/A |
12/31/2018 | 2,043 | 55 | 57 | 97 | N/A |
9/30/2018 | 1,637 | 130 | 116 | 138 | N/A |
6/30/2018 | 1,474 | 206 | 164 | 186 | N/A |
3/31/2018 | 1,457 | 243 | 95 | 119 | N/A |
12/31/2017 | 1,433 | 235 | 116 | 142 | N/A |
9/30/2017 | 1,497 | 166 | N/A | 121 | N/A |
6/30/2017 | 1,447 | 153 | N/A | 134 | N/A |
3/31/2017 | 1,396 | 141 | N/A | 177 | N/A |
12/30/2016 | 1,280 | 122 | N/A | 141 | N/A |
9/9/2016 | 1,349 | 121 | N/A | 99 | N/A |
6/17/2016 | 1,360 | 115 | N/A | 51 | N/A |
3/25/2016 | 1,366 | 113 | N/A | 87 | N/A |
1/1/2016 | 1,405 | 123 | N/A | 118 | N/A |
9/11/2015 | 1,395 | 90 | N/A | 186 | N/A |
6/19/2015 | 1,401 | 94 | N/A | 272 | N/A |
3/27/2015 | 1,390 | 96 | N/A | 275 | N/A |
1/2/2015 | 1,319 | 81 | N/A | 291 | N/A |
9/12/2014 | 1,345 | 86 | N/A | 245 | N/A |
6/20/2014 | 1,352 | 86 | N/A | 226 | N/A |
3/28/2014 | 1,369 | 80 | N/A | 221 | N/A |
1/3/2014 | 1,365 | 80 | N/A | 161 | N/A |
9/6/2013 | 1,354 | 63 | N/A | 128 | N/A |
6/14/2013 | 1,328 | 43 | N/A | 91 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: M8V's forecast earnings growth (14.3% per year) is above the savings rate (0.6%).
Earnings vs Market: M8V's earnings (14.3% per year) are forecast to grow slower than the German market (15.1% per year).
High Growth Earnings: M8V's earnings are forecast to grow, but not significantly.
Revenue vs Market: M8V's revenue (22.3% per year) is forecast to grow faster than the German market (5.5% per year).
High Growth Revenue: M8V's revenue (22.3% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: M8V's Return on Equity is forecast to be low in 3 years time (12.4%).