Shine Justice Ltd

DB:K6Z Stock Report

Market Cap: €78.2m

Shine Justice Valuation

Is K6Z undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of K6Z when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
€0.69
Fair Value
41.7% undervalued intrinsic discount
2
Number of Analysts

Below Fair Value: K6Z (€0.4) is trading below our estimate of fair value (€0.69)

Significantly Below Fair Value: K6Z is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for K6Z?

Key metric: As K6Z is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for K6Z. This is calculated by dividing K6Z's market cap by their current earnings.
What is K6Z's PE Ratio?
PE Ratio20.8x
EarningsAU$6.20m
Market CapAU$128.72m

Price to Earnings Ratio vs Peers

How does K6Z's PE Ratio compare to its peers?

The above table shows the PE ratio for K6Z vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average14.1x
NHB0 Nebelhornbahn-Aktiengesellschaft
28.7xn/a€21.8m
IFA LS Invest
6.4xn/a€286.2m
1161 Water Oasis Group
9.4xn/aHK$639.7m
YSXT YSX Tech
11.8xn/aUS$57.4m
K6Z Shine Justice
20.8x28.1%€128.7m

Price-To-Earnings vs Peers: K6Z is expensive based on its Price-To-Earnings Ratio (20.8x) compared to the peer average (14.1x).

Price to Earnings Ratio vs Industry

How does K6Z's PE Ratio compare vs other companies in the European Consumer Services Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
K6Z 20.8xIndustry Avg. 18.4xNo. of Companies6PE01632486480+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: K6Z is expensive based on its Price-To-Earnings Ratio (20.8x) compared to the Global Consumer Services industry average (18.4x).

Price to Earnings Ratio vs Fair Ratio

What is K6Z's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

K6Z PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio20.8x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate K6Z's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst K6Z forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€0.40
€0.52
+28.7%
7.5%€0.56€0.48n/a2
Feb ’26€0.42
€0.52
+22.4%
7.5%€0.56€0.48n/a2
Jan ’26n/a
€0.52
0%
7.5%€0.56€0.48n/a2
Dec ’25n/a
€0.52
0%
7.5%€0.56€0.48n/a2
Nov ’25n/a
€0.52
0%
7.5%€0.56€0.48n/a2
Oct ’25n/a
€0.56
0%
10.2%€0.63€0.49n/a3
Sep ’25n/a
€0.56
0%
12.6%€0.63€0.49n/a2
Aug ’25n/a
€0.56
0%
12.6%€0.63€0.49n/a2
Jul ’25n/a
€0.56
0%
12.6%€0.63€0.49n/a2
Jun ’25n/a
€0.56
0%
12.6%€0.63€0.49n/a2
May ’25n/a
€0.55
0%
10.3%€0.62€0.48n/a3
Apr ’25n/a
€0.55
0%
10.3%€0.62€0.48n/a3
Mar ’25n/a
€0.51
0%
5.9%€0.54€0.48n/a2
Feb ’25n/a
€0.51
0%
5.9%€0.54€0.48€0.422
Jan ’25n/a
€0.51
0%
5.9%€0.54€0.48n/a2
Dec ’24n/a
€0.51
0%
5.9%€0.54€0.48n/a2
Nov ’24n/a
€0.51
0%
5.9%€0.54€0.48n/a2
Apr ’24n/a
€0.67
0%
1.2%€0.68€0.66n/a2
Mar ’24n/a
€0.67
0%
1.2%€0.68€0.66n/a2
Feb ’24n/a
€0.84
0%
15.6%€0.97€0.71n/a2
Analyst Price Target
Consensus Narrative from 2 Analysts
€0.46
Fair Value
13.3% undervalued intrinsic discount
2
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/08 09:47
End of Day Share Price 2025/02/07 00:00
Earnings2024/06/30
Annual Earnings2024/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Shine Justice Ltd is covered by 7 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Swapan PandyaAPP Securities Pty Ltd.
Moira DawAPP Securities Pty Ltd.
Oscar ObergCLSA