Boston Pizza Royalties Income Fund Valuation

Q: What is the Fair Price of J8M when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

J8M (€11.56) is trading below our estimate of [[fair value]] (€22.59)

Is J8M undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of J8M when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: J8M (€11.56) is trading below our estimate of fair value (€22.59)

Significantly Below Fair Value: J8M is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for J8M?

Key metric: As J8M is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for J8M. This is calculated by dividing J8M's market cap by their current earnings.
What is J8M's PE Ratio?
PE Ratio	12.1x
Earnings	CA$30.53m
Market Cap	CA$427.25m

J8M key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	10x
Enterprise Value/EBITDA	n/a
PEG Ratio	2.5x

Price to Earnings Ratio vs Peers

How does J8M's PE Ratio compare to its peers?

The above table shows the PE ratio for J8M vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	15.2x
IFA LS Invest	6.6x	n/a	€296.1m
TIMA ZEAL Network	19.9x	-5.0%	€935.6m
3395 Saint Marc Holdings	23x	12.2%	JP¥48.2b
1D0 Kimly	11.4x	5.1%	S$397.3m
J8M Boston Pizza Royalties Income Fund	12.1x	4.9%	€427.3m

Price-To-Earnings vs Peers: J8M is good value based on its Price-To-Earnings Ratio (12.1x) compared to the peer average (15.1x).

Price to Earnings Ratio vs Industry

How does J8M's PE Ratio compare vs other companies in the European Hospitality Industry?

10 Companies	Price / Earnings	Estimated Growth	Market Cap

10 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: J8M is good value based on its Price-To-Earnings Ratio (12.1x) compared to the European Hospitality industry average (17.3x).

Price to Earnings Ratio vs Fair Ratio

What is J8M's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

J8M PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	12.1x
Fair PE Ratio	16.7x

Price-To-Earnings vs Fair Ratio: J8M is good value based on its Price-To-Earnings Ratio (12.1x) compared to the estimated Fair Price-To-Earnings Ratio (16.7x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.