HomeToGo Valuation

Is HTG undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HTG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: HTG (€2.06) is trading below our estimate of fair value (€12.37)

Significantly Below Fair Value: HTG is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for HTG?

Key metric: As HTG is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for HTG. This is calculated by dividing HTG's market cap by their current revenue.
What is HTG's PS Ratio?
PS Ratio1.3x
Sales€200.22m
Market Cap€257.10m

Price to Sales Ratio vs Peers

How does HTG's PS Ratio compare to its peers?

The above table shows the PS ratio for HTG vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average2.2x
IFA LS Invest
2.3xn/a€305.9m
CDZ0 MHP Hotel
0.3x12.2%€46.6m
0.2x3.8%€3.8b
TIMA ZEAL Network
6x12.9%€931.3m
HTG HomeToGo
1.3x13.6%€257.1m

Price-To-Sales vs Peers: HTG is good value based on its Price-To-Sales Ratio (1.3x) compared to the peer average (2.3x).


Price to Sales Ratio vs Industry

How does HTG's PS Ratio compare vs other companies in the DE Hospitality Industry?

2 CompaniesPrice / SalesEstimated GrowthMarket Cap
MS1 Marley Spoon Group
0.07x10.0%US$13.91m
9UX Hostmore
0.0006xn/aUS$138.43k
No more companies available in this PS range
HTG 1.3xIndustry Avg. 1.1xNo. of Companies4PS00.61.21.82.43+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: HTG is expensive based on its Price-To-Sales Ratio (1.3x) compared to the European Hospitality industry average (1.1x).


Price to Sales Ratio vs Fair Ratio

What is HTG's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HTG PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio1.3x
Fair PS Ratio1.6x

Price-To-Sales vs Fair Ratio: HTG is good value based on its Price-To-Sales Ratio (1.3x) compared to the estimated Fair Price-To-Sales Ratio (1.6x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst HTG forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€2.14
€4.63
+116.5%
24.1%€6.80€3.50n/a6
Nov ’25€2.21
€4.76
+115.3%
20.4%€6.80€3.70n/a7
Oct ’25€1.80
€4.76
+165.0%
20.4%€6.80€3.70n/a7
Sep ’25€1.89
€4.76
+152.4%
20.4%€6.80€3.70n/a7
Aug ’25€1.81
€4.89
+169.9%
18.2%€6.60€3.70n/a7
Jul ’25€1.76
€4.96
+181.7%
16.9%€6.60€3.70n/a7
Jun ’25€1.94
€5.17
+167.0%
13.9%€6.60€4.50n/a6
May ’25€2.01
€5.13
+155.4%
13.8%€6.60€4.50n/a6
Apr ’25€2.05
€5.19
+153.0%
12.9%€6.60€4.50n/a7
Mar ’25€2.12
€5.14
+142.6%
11.2%€6.30€4.50n/a7
Feb ’25€2.30
€5.18
+125.4%
11.1%€6.20€4.50n/a6
Jan ’25€2.46
€5.67
+130.4%
6.8%€6.20€5.30n/a3
Dec ’24€2.42
€4.71
+94.7%
16.9%€6.00€3.56n/a5
Nov ’24€2.26
€5.61
+148.3%
19.4%€6.80€3.56€2.215
Oct ’24€2.84
€6.38
+124.5%
8.5%€7.00€5.70€1.804
Sep ’24€2.67
€6.45
+141.6%
7.1%€7.00€6.00€1.894
Aug ’24€2.95
€6.45
+118.6%
7.1%€7.00€6.00€1.814
Jul ’24€2.93
€6.45
+120.1%
7.1%€7.00€6.00€1.764
Jun ’24€3.05
€6.58
+115.6%
5.7%€7.00€6.00€1.944
May ’24€3.00
€6.55
+118.3%
5.6%€7.00€6.00€2.014
Apr ’24€2.80
€6.50
+132.1%
6.3%€7.00€6.00€2.053
Mar ’24€3.05
€6.73
+120.8%
3.1%€7.00€6.50€2.123
Feb ’24€3.10
€6.73
+117.2%
3.1%€7.00€6.50€2.303
Jan ’24€2.14
€6.73
+214.6%
3.1%€7.00€6.50€2.463
Dec ’23€2.48
€6.73
+171.5%
3.1%€7.00€6.50€2.423
Nov ’23€2.10
€7.83
+273.0%
13.1%€9.00€6.50€2.263

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies