H.I.S is forecast to grow earnings and revenue by 22.3% and 5.2% per annum respectively. EPS is expected to grow by 22.9% per annum. Return on equity is forecast to be 13.2% in 3 years.
Key information
22.3%
Earnings growth rate
22.86%
EPS growth rate
Hospitality earnings growth
65.0%
Revenue growth rate
5.2%
Future return on equity
13.18%
Analyst coverage
Low
Last updated
14 May 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
DB:HIZ - Analysts future estimates and past financials data (JPY Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
10/31/2028
440,631
9,787
21,652
N/A
3
10/31/2027
414,517
8,753
16,925
N/A
4
10/31/2026
395,704
8,076
11,684
N/A
4
1/31/2026
381,012
4,632
N/A
N/A
N/A
10/31/2025
373,106
4,719
14,065
21,219
N/A
7/31/2025
372,321
6,920
N/A
N/A
N/A
4/30/2025
363,717
8,867
9,771
18,159
N/A
1/31/2025
356,388
9,858
N/A
N/A
N/A
10/31/2024
343,334
8,717
21,051
29,247
N/A
7/31/2024
325,462
6,907
N/A
N/A
N/A
4/30/2024
310,123
5,917
22,092
28,005
N/A
1/31/2024
286,241
3,855
N/A
N/A
N/A
10/31/2023
252,205
-2,628
24,589
30,934
N/A
7/31/2023
206,847
17,677
N/A
N/A
N/A
4/30/2023
177,920
12,158
8,874
18,440
N/A
1/31/2023
155,387
-6,311
N/A
N/A
N/A
10/31/2022
142,732
-11,500
-23,826
-14,966
N/A
7/31/2022
130,458
-55,859
N/A
N/A
N/A
4/30/2022
121,405
-59,314
-49,666
-37,586
N/A
1/31/2022
115,959
-55,367
N/A
N/A
N/A
10/31/2021
118,564
-54,356
-44,964
-28,397
N/A
7/31/2021
117,338
-43,965
N/A
N/A
N/A
4/30/2021
150,913
-47,146
-57,680
-41,556
N/A
1/31/2021
266,858
-37,473
N/A
N/A
N/A
10/31/2020
430,283
-27,008
-124,283
-57,768
N/A
7/31/2020
635,809
-10,919
N/A
N/A
N/A
4/30/2020
775,024
3,826
-109,369
-16,421
N/A
1/31/2020
820,852
12,070
N/A
N/A
N/A
10/31/2019
808,510
12,249
N/A
39,344
N/A
7/31/2019
791,833
13,026
N/A
N/A
N/A
4/30/2019
765,146
12,380
N/A
38,886
N/A
1/31/2019
751,321
12,025
N/A
N/A
N/A
10/31/2018
728,554
10,971
N/A
20,397
N/A
7/31/2018
701,347
8,919
N/A
N/A
N/A
4/30/2018
675,446
11,638
N/A
24,860
N/A
1/31/2018
645,511
10,564
N/A
N/A
N/A
10/31/2017
606,024
13,259
N/A
32,369
N/A
7/31/2017
567,596
10,179
N/A
N/A
N/A
4/30/2017
539,556
5,344
N/A
20,121
N/A
1/31/2017
524,604
2,346
N/A
N/A
N/A
10/31/2016
523,705
267
N/A
5,149
N/A
7/31/2016
526,292
3,018
N/A
N/A
N/A
4/30/2016
532,632
5,887
N/A
16,070
N/A
1/31/2016
532,708
10,101
N/A
N/A
N/A
10/31/2015
537,456
10,890
N/A
12,597
N/A
7/31/2015
534,619
10,933
N/A
N/A
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: HIZ's forecast earnings growth (22.3% per year) is above the savings rate (1.9%).
Earnings vs Market: HIZ's earnings (22.3% per year) are forecast to grow faster than the German market (17% per year).
High Growth Earnings: HIZ's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: HIZ's revenue (5.2% per year) is forecast to grow slower than the German market (7.1% per year).
High Growth Revenue: HIZ's revenue (5.2% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: HIZ's Return on Equity is forecast to be low in 3 years time (13.2%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/05/18 20:21
End of Day Share Price
2026/05/15 00:00
Earnings
2026/01/31
Annual Earnings
2025/10/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
H.I.S. Co., Ltd. is covered by 13 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.