Delivery Hero Future Growth
Future criteria checks 5/6
Delivery Hero is forecast to grow earnings and revenue by 113% and 10.9% per annum respectively. EPS is expected to grow by 95.3% per annum. Return on equity is forecast to be 34.7% in 3 years.
Key information
113.0%
Earnings growth rate
95.3%
EPS growth rate
| Hospitality earnings growth | 80.9% |
| Revenue growth rate | 10.9% |
| Future return on equity | 34.7% |
| Analyst coverage | Good |
| Last updated | 15 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 14,730 | 95 | 731 | 936 | 16 |
| 12/31/2025 | 13,281 | -297 | 306 | 626 | 18 |
| 12/31/2024 | 11,847 | -741 | -77 | 169 | 18 |
| 6/30/2024 | 10,875 | -2,246 | -20 | 261 | N/A |
| 3/31/2024 | 10,409 | -2,272 | -150 | 121 | N/A |
| 12/31/2023 | 9,942 | -2,297 | -279 | -19 | N/A |
| 9/30/2023 | 9,771 | -2,257 | -485 | -242 | N/A |
| 6/30/2023 | 9,601 | -2,276 | -691 | -464 | N/A |
| 3/31/2023 | 9,089 | -2,642 | -816 | -576 | N/A |
| 12/31/2022 | 8,577 | -3,008 | -940 | -689 | N/A |
| 9/30/2022 | 7,896 | -2,317 | -1,109 | -819 | N/A |
| 6/30/2022 | 7,214 | -1,625 | -1,279 | -948 | N/A |
| 3/31/2022 | 6,535 | -1,374 | -1,250 | -925 | N/A |
| 12/31/2021 | 5,856 | -1,124 | -1,222 | -901 | N/A |
| 9/30/2021 | 4,914 | -1,544 | N/A | N/A | N/A |
| 6/30/2021 | 3,972 | -1,964 | -909 | -653 | N/A |
| 3/31/2021 | 3,222 | -1,687 | -823 | -591 | N/A |
| 12/31/2020 | 2,472 | -1,409 | -737 | -530 | N/A |
| 9/30/2020 | 2,078 | -1,175 | N/A | N/A | N/A |
| 6/30/2020 | 1,684 | -940 | -610 | -478 | N/A |
| 3/31/2020 | 1,461 | -815 | -534 | -422 | N/A |
| 12/31/2019 | 1,238 | -689 | -458 | -365 | N/A |
| 9/30/2019 | 1,060 | -524 | -380 | -297 | N/A |
| 6/30/2019 | 883 | -360 | -302 | -230 | N/A |
| 3/31/2019 | 774 | -317 | -258 | -197 | N/A |
| 12/31/2018 | 665 | -273 | -214 | -165 | N/A |
| 9/30/2018 | 583 | -249 | -215 | -175 | N/A |
| 6/30/2018 | 501 | -224 | -216 | -185 | N/A |
| 3/31/2018 | 479 | -337 | N/A | -206 | N/A |
| 12/31/2017 | 454 | -329 | N/A | -211 | N/A |
| 9/30/2017 | 430 | -304 | N/A | -159 | N/A |
| 6/30/2017 | 406 | -278 | N/A | -107 | N/A |
| 3/31/2017 | 355 | -171 | N/A | -88 | N/A |
| 12/31/2016 | 290 | -184 | N/A | -96 | N/A |
| 12/31/2015 | 166 | -236 | N/A | -147 | N/A |
| 12/31/2014 | 88 | -86 | N/A | -55 | N/A |
| 12/31/2013 | 42 | -35 | N/A | -22 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: DHER is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (1%).
Earnings vs Market: DHER is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: DHER is expected to become profitable in the next 3 years.
Revenue vs Market: DHER's revenue (10.9% per year) is forecast to grow faster than the German market (5.6% per year).
High Growth Revenue: DHER's revenue (10.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: DHER's Return on Equity is forecast to be high in 3 years time (34.7%)