51Talk Online Education Group Valuation

Q: What is the Fair Price of C4G0 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

C4G0 (€13.7) is trading above our estimate of [[fair value]] (€2.54)

Is C4G0 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of C4G0 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: C4G0 (€13.7) is trading above our estimate of fair value (€2.54)

Significantly Below Fair Value: C4G0 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for C4G0?

Key metric: As C4G0 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for C4G0. This is calculated by dividing C4G0's market cap by their current revenue.
What is C4G0's PS Ratio?
PS Ratio	2.3x
Sales	US$35.71m
Market Cap	US$83.43m

C4G0 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.8x
Enterprise Value/EBITDA	-4.4x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does C4G0's PS Ratio compare to its peers?

The above table shows the PS ratio for C4G0 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.6x
123F 123fahrschule	0.6x	12.7%	€12.9m
9JK International School Augsburg -ISA- gemeinnützige	0.5x	6.7%	€3.4m
6068 Wisdom Education International Holdings	1.1x	n/a	HK$329.7m
CDZ0 MHP Hotel	0.4x	11.8%	€47.1m
C4G0 51Talk Online Education Group	2.3x	n/a	€83.4m

Price-To-Sales vs Peers: C4G0 is expensive based on its Price-To-Sales Ratio (2.3x) compared to the peer average (0.6x).

Price to Sales Ratio vs Industry

How does C4G0's PS Ratio compare vs other companies in the European Consumer Services Industry?

4 Companies	Price / Sales	Estimated Growth	Market Cap

4 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: C4G0 is expensive based on its Price-To-Sales Ratio (2.3x) compared to the European Consumer Services industry average (0.9x).

Price to Sales Ratio vs Fair Ratio

What is C4G0's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

C4G0 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	2.3x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate C4G0's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.