Basic-Fit is forecast to grow earnings and revenue by 34.7% and 9.5% per annum respectively. EPS is expected to grow by 53.8% per annum. Return on equity is forecast to be 28.3% in 3 years.
Key information
34.7%
Earnings growth rate
53.80%
EPS growth rate
Hospitality earnings growth
71.4%
Revenue growth rate
9.5%
Future return on equity
28.34%
Analyst coverage
Good
Last updated
01 Jun 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
DB:B4F - Analysts future estimates and past financials data (EUR Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
1,968
170
258
834
8
12/31/2027
1,833
131
228
782
9
12/31/2026
1,658
75
160
694
9
12/31/2025
1,421
15
369
647
N/A
9/30/2025
1,364
5
330
628
N/A
6/30/2025
1,308
-4
290
608
N/A
3/31/2025
1,261
2
269
595
N/A
12/31/2024
1,215
8
247
582
N/A
9/30/2024
1,173
8
204
559
N/A
6/30/2024
1,132
8
161
535
N/A
3/31/2024
1,089
2
159
513
N/A
12/31/2023
1,047
-3
158
490
N/A
9/30/2023
994
8
168
478
N/A
6/30/2023
940
18
177
465
N/A
3/31/2023
867
7
135
419
N/A
12/31/2022
795
-4
93
373
N/A
9/30/2022
718
-28
31
294
N/A
6/30/2022
642
-52
-31
215
N/A
3/31/2022
492
-101
-67
145
N/A
12/31/2021
341
-150
-103
74
N/A
9/30/2021
294
-174
-117
64
N/A
6/30/2021
247
-199
-131
54
N/A
3/31/2021
312
-162
-105
97
N/A
12/31/2020
377
-125
-78
139
N/A
9/30/2020
417
-83
-58
168
N/A
6/30/2020
458
-42
-39
197
N/A
3/31/2020
486
-15
-19
213
N/A
12/31/2019
515
11
0
230
N/A
9/30/2019
484
9
N/A
217
N/A
6/30/2019
452
8
N/A
204
N/A
3/31/2019
427
9
N/A
191
N/A
12/31/2018
402
9
N/A
179
N/A
9/30/2018
381
10
N/A
156
N/A
6/30/2018
360
11
N/A
132
N/A
3/31/2018
343
11
N/A
114
N/A
12/31/2017
326
11
N/A
96
N/A
9/30/2017
308
4
N/A
90
N/A
6/30/2017
291
-4
N/A
84
N/A
3/31/2017
276
-24
N/A
54
N/A
12/31/2016
259
-32
N/A
33
N/A
9/30/2016
244
-35
N/A
36
N/A
6/30/2016
230
-37
N/A
39
N/A
3/31/2016
215
-24
N/A
46
N/A
12/31/2015
202
-23
N/A
52
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: B4F's forecast earnings growth (34.7% per year) is above the savings rate (1.9%).
Earnings vs Market: B4F's earnings (34.7% per year) are forecast to grow faster than the German market (17.2% per year).
High Growth Earnings: B4F's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: B4F's revenue (9.5% per year) is forecast to grow faster than the German market (6.7% per year).
High Growth Revenue: B4F's revenue (9.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: B4F's Return on Equity is forecast to be high in 3 years time (28.3%)
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/06/08 09:08
End of Day Share Price
2026/06/08 00:00
Earnings
2025/12/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Basic-Fit N.V. is covered by 16 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.