Accor is forecast to grow earnings and revenue by 14.1% and 5.4% per annum respectively. EPS is expected to grow by 14.9% per annum. Return on equity is forecast to be 18.3% in 3 years.
Key information
14.1%
Earnings growth rate
14.92%
EPS growth rate
Hospitality earnings growth
62.4%
Revenue growth rate
5.4%
Future return on equity
18.28%
Analyst coverage
Good
Last updated
11 May 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
DB:ACR1 - Analysts future estimates and past financials data (EUR Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
6,607
683
819
1,146
11
12/31/2027
6,228
608
741
1,058
15
12/31/2026
5,815
528
697
974
14
12/31/2025
5,639
385
613
810
N/A
9/30/2025
5,657
486
610
804
N/A
6/30/2025
5,674
586
606
797
N/A
3/31/2025
5,640
581
523
765
N/A
12/31/2024
5,606
575
440
733
N/A
6/30/2024
5,331
587
378
735
N/A
3/31/2024
5,194
583
397
702
N/A
12/31/2023
5,056
578
415
669
N/A
6/30/2023
4,901
540
365
530
N/A
3/31/2023
4,563
432
383
521
N/A
12/31/2022
4,224
324
400
511
N/A
6/30/2022
3,105
-76
44
99
N/A
3/31/2022
2,655
-51
-121
-70
N/A
12/31/2021
2,204
-27
-286
-240
N/A
9/30/2021
1,866
-244
-234
-241
N/A
6/30/2021
1,528
-461
-182
-242
N/A
3/31/2021
1,575
-1,370
-322
-352
N/A
12/31/2020
1,621
-2,279
-463
-463
N/A
9/30/2020
2,331
-1,885
-362
-255
N/A
6/30/2020
3,040
-1,492
-261
-48
N/A
3/31/2020
3,545
-543
71
297
N/A
12/31/2019
4,049
405
402
641
N/A
9/30/2019
3,979
302
N/A
576
N/A
6/30/2019
3,908
199
N/A
511
N/A
3/31/2019
3,595
61
N/A
501
N/A
12/31/2018
3,282
-78
N/A
491
N/A
9/30/2018
2,997
-13
N/A
628
N/A
6/30/2018
2,711
51
N/A
764
N/A
3/31/2018
2,743
197
N/A
872
N/A
12/31/2017
2,774
342
N/A
979
N/A
9/30/2017
2,546
307
N/A
905
N/A
6/30/2017
2,318
271
N/A
831
N/A
3/31/2017
1,982
198
N/A
670
N/A
12/31/2016
1,646
124
N/A
508
N/A
9/30/2016
490
79
N/A
550
N/A
6/30/2016
-667
34
N/A
592
N/A
3/31/2016
351
66
N/A
689
N/A
12/31/2015
1,368
97
N/A
785
N/A
9/30/2015
3,478
162
N/A
803
N/A
6/30/2015
5,587
226
N/A
821
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: ACR1's forecast earnings growth (14.1% per year) is above the savings rate (1.9%).
Earnings vs Market: ACR1's earnings (14.1% per year) are forecast to grow slower than the German market (16.7% per year).
High Growth Earnings: ACR1's earnings are forecast to grow, but not significantly.
Revenue vs Market: ACR1's revenue (5.4% per year) is forecast to grow slower than the German market (6.5% per year).
High Growth Revenue: ACR1's revenue (5.4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: ACR1's Return on Equity is forecast to be low in 3 years time (18.3%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/05/13 16:34
End of Day Share Price
2026/05/13 00:00
Earnings
2025/12/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Accor SA is covered by 34 analysts. 15 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.