LITALICO is forecast to grow earnings and revenue by 17.9% and 11% per annum respectively. EPS is expected to grow by 18.6% per annum. Return on equity is forecast to be 21.4% in 3 years.
Key information
17.9%
Earnings growth rate
18.60%
EPS growth rate
Consumer Services earnings growth
13.7%
Revenue growth rate
11.0%
Future return on equity
21.35%
Analyst coverage
Low
Last updated
22 May 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
DB:9N0 - Analysts future estimates and past financials data (JPY Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
3/31/2029
56,536
5,096
2,202
7,724
2
3/31/2028
50,444
4,204
2,551
6,814
3
3/31/2027
44,052
3,388
4,043
6,689
3
3/31/2026
38,247
2,933
1,321
7,189
N/A
12/31/2025
35,511
2,685
N/A
N/A
N/A
9/30/2025
35,454
2,810
1,157
6,518
N/A
6/30/2025
34,699
2,610
N/A
N/A
N/A
3/31/2025
33,214
2,201
2,745
4,944
N/A
12/31/2024
33,624
2,297
N/A
N/A
N/A
9/30/2024
32,024
2,305
2,609
4,907
N/A
6/30/2024
30,457
2,256
N/A
N/A
N/A
3/31/2024
29,792
3,545
3,169
5,389
N/A
12/31/2023
28,773
3,161
N/A
N/A
N/A
9/30/2023
27,157
2,849
1,927
4,007
N/A
6/30/2023
25,564
2,721
N/A
N/A
N/A
3/31/2023
24,170
1,644
1,176
2,911
N/A
12/31/2022
22,642
1,381
N/A
N/A
N/A
9/30/2022
21,687
1,349
958
2,583
N/A
6/30/2022
20,763
1,331
N/A
N/A
N/A
3/31/2022
19,737
1,078
427
1,692
N/A
12/31/2021
18,861
857
N/A
N/A
N/A
9/30/2021
17,902
680
216
1,114
N/A
6/30/2021
17,052
704
N/A
N/A
N/A
3/31/2021
16,133
700
230
1,246
N/A
12/31/2020
15,446
811
N/A
N/A
N/A
9/30/2020
14,919
776
15
952
N/A
6/30/2020
14,369
665
N/A
N/A
N/A
3/31/2020
13,867
847
-154
561
N/A
12/31/2019
13,295
671
N/A
N/A
N/A
9/30/2019
12,734
643
N/A
482
N/A
6/30/2019
12,373
686
N/A
N/A
N/A
3/31/2019
12,128
600
N/A
1,106
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 9N0's forecast earnings growth (17.9% per year) is above the savings rate (1.9%).
Earnings vs Market: 9N0's earnings (17.9% per year) are forecast to grow faster than the German market (17.1% per year).
High Growth Earnings: 9N0's earnings are forecast to grow, but not significantly.
Revenue vs Market: 9N0's revenue (11% per year) is forecast to grow faster than the German market (6.8% per year).
High Growth Revenue: 9N0's revenue (11% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 9N0's Return on Equity is forecast to be high in 3 years time (21.4%)
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/07 15:12
End of Day Share Price
2026/07/07 00:00
Earnings
2026/03/31
Annual Earnings
2026/03/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
LITALICO Inc. is covered by 7 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.