Aprendere Skolor Valuation

Q: What is the Fair Price of 7I5 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

7I5 (€0.94) is trading below our estimate of [[fair value]] (€1.29)

Is 7I5 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 7I5 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 7I5 (€0.94) is trading below our estimate of fair value (€1.29)

Significantly Below Fair Value: 7I5 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 7I5?

Key metric: As 7I5 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 7I5. This is calculated by dividing 7I5's market cap by their current revenue.
What is 7I5's PS Ratio?
PS Ratio	0.2x
Sales	SEK 352.49m
Market Cap	SEK 68.72m

7I5 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.2x
Enterprise Value/EBITDA	5.2x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 7I5's PS Ratio compare to its peers?

The above table shows the PS ratio for 7I5 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.5x
9JK International School Augsburg -ISA- gemeinnützige	0.5x	6.7%	€3.5m
123F 123fahrschule	0.6x	12.7%	€12.6m
KVO Oberstdorfer Bergbahn	0.8x	n/a	€5.7m
EAD Erlebnis Akademie	0.3x	2.6%	€8.2m
7I5 Aprendere Skolor	0.2x	n/a	€68.7m

Price-To-Sales vs Peers: 7I5 is good value based on its Price-To-Sales Ratio (0.2x) compared to the peer average (0.5x).

Price to Sales Ratio vs Industry

How does 7I5's PS Ratio compare vs other companies in the European Consumer Services Industry?

5 Companies	Price / Sales	Estimated Growth	Market Cap
Industry Avg.	0.9x	4.4%
7I5 Aprendere Skolor	0.2x	n/a	US$6.30m

5 Companies		Estimated Growth	Market Cap
Industry Avg.	0.9x	12.8%
7I5 Aprendere Skolor	0.2x	n/a	US$6.30m

No more companies

Price-To-Sales vs Industry: 7I5 is good value based on its Price-To-Sales Ratio (0.2x) compared to the European Consumer Services industry average (1x).

Price to Sales Ratio vs Fair Ratio

What is 7I5's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

7I5 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.2x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 7I5's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.