The Beachbody Company, Inc.

DB:6K5 Stock Report

Market Cap: €57.0m

Beachbody Company Valuation

Is 6K5 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 6K5 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Fair Value: 6K5 (€7.75) is trading below our estimate of fair value (€149.28)

Significantly Below Fair Value: 6K5 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 6K5?

Key metric: As 6K5 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 6K5. This is calculated by dividing 6K5's market cap by their current revenue.
What is 6K5's PS Ratio?
PS Ratio0.2x
SalesUS$282.57m
Market CapUS$66.77m

Price to Sales Ratio vs Peers

How does 6K5's PS Ratio compare to its peers?

The above table shows the PS ratio for 6K5 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1.8x
CDZ0 MHP Hotel
0.4x10.54%€65.3m
MTP Münchener Tierpark Hellabrunn
4.6xn/a€82.2m
123F 123fahrschule
0.6x17.31%€15.9m
NHB0 Nebelhornbahn-Aktiengesellschaft
1.4xn/a€22.0m
6K5 Beachbody Company
0.2x2.63%€66.8m

Price-To-Sales vs Peers: 6K5 is good value based on its Price-To-Sales Ratio (0.2x) compared to the peer average (1.8x).

Historical Price to Sales Ratio

Historical Price to Sales Ratio compares a stock's price to its sales over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Sales Ratio vs Industry

How does 6K5's PS Ratio compare vs other companies in the European Consumer Services Industry?

7 CompaniesPrice / SalesEstimated GrowthMarket Cap
Industry Avg.1.1x4.8%
6K5 Beachbody Company
 0.2x2.63%US$66.77m
6K5 0.2xIndustry Avg. 1.1xNo. of Companies8PS012345+
7 CompaniesEstimated GrowthMarket Cap
Industry Avg.1.1x9.6%
6K5 Beachbody Company
 0.2x126.02%US$66.77m
No more companies

Price-To-Sales vs Industry: 6K5 is good value based on its Price-To-Sales Ratio (0.2x) compared to the European Consumer Services industry average (1.1x).

Price to Sales Ratio vs Fair Ratio

What is 6K5's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

6K5 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.2x
Fair PS Ratio0.5x

Price-To-Sales vs Fair Ratio: 6K5 is good value based on its Price-To-Sales Ratio (0.2x) compared to the estimated Fair Price-To-Sales Ratio (0.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 6K5 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€7.75
€8.66
+11.72%
35.08%€12.77€5.54n/a3
Dec ’26€7.40
€8.77
+18.55%
35.08%€12.94€5.61n/a3
Nov ’26€3.94
€8.29
+110.48%
41.67%€11.15€3.43n/a3
Oct ’26€4.92
€7.28
+48.01%
52.94%€11.14€3.43n/a2
Sep ’26€4.56
€7.28
+59.69%
52.94%€11.14€3.43n/a2
Aug ’26€3.66
€8.32
+127.20%
36.84%€11.38€5.25n/a2
Jul ’26€3.40
€8.50
+149.88%
36.84%€11.63€5.37n/a2
Jun ’26€3.18
€8.50
+167.17%
36.84%€11.63€5.37n/a2
May ’26€3.40
€8.78
+158.26%
30.00%€11.42€6.15n/a2
Apr ’26€2.90
€9.89
+240.93%
24.61%€12.05€6.49n/a3
Mar ’26€4.72
€11.73
+148.55%
3.82%€12.37€11.41n/a3
Feb ’26€6.30
€11.73
+86.21%
3.82%€12.37€11.41n/a3
Jan ’26n/a
€11.73
0%
3.82%€12.37€11.41€8.203
Dec ’25n/a
€11.73
0%
3.82%€12.37€11.41€7.403
Nov ’25€2.20
€11.16
+407.46%
3.82%€11.77€10.86€3.943
Oct ’25€5.75
€11.14
+93.77%
3.82%€11.74€10.84€4.923
Sep ’25€5.95
€11.16
+87.55%
3.82%€11.76€10.86€4.563
Aug ’25€6.30
€12.01
+90.56%
6.28%€12.93€11.08€3.663
Jul ’25€7.20
€11.34
+57.54%
13.78%€12.88€9.20€3.403
Jun ’25€6.70
€11.34
+69.30%
13.78%€12.88€9.20€3.183
May ’25n/a
€12.36
0%
11.11%€13.73€10.98€3.402
Apr ’25n/a
€12.36
0%
11.11%€13.73€10.98€2.902
Mar ’25n/a
€12.57
0%
9.09%€13.71€11.43€4.722
Feb ’25n/a
€12.57
0%
9.09%€13.71€11.43€6.302
€8.36
Fair Value
7.3% undervalued intrinsic discount
3
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/01/05 23:02
End of Day Share Price 2026/01/02 00:00
Earnings2025/09/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

The Beachbody Company, Inc. is covered by 7 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Wenjing ZhaoBofA Global Research
Susan AndersonCanaccord Genuity
Linda Bolton-WeiserD.A. Davidson & Co.