Wisdom Education International Holdings Company Limited

DB:5Q4 Stock Report

Market Cap: €40.1m

Wisdom Education International Holdings Valuation

Is 5Q4 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 5Q4 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 5Q4 (€0.02) is trading below our estimate of fair value (€0.12)

Significantly Below Fair Value: 5Q4 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 5Q4?

Key metric: As 5Q4 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 5Q4. This is calculated by dividing 5Q4's market cap by their current earnings.
What is 5Q4's PE Ratio?
PE Ratio2x
EarningsCN¥155.32m
Market CapCN¥306.84m

Price to Earnings Ratio vs Peers

How does 5Q4's PE Ratio compare to its peers?

The above table shows the PE ratio for 5Q4 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average23.4x
9JK International School Augsburg -ISA- gemeinnützige
26.3x5.6%€3.4m
NHB0 Nebelhornbahn-Aktiengesellschaft
27.7xn/a€22.2m
FEDU Four Seasons Education (Cayman)
32.5xn/aUS$22.3m
RGB Regenbogen
7xn/a€11.6m
5Q4 Wisdom Education International Holdings
2xn/a€329.7m

Price-To-Earnings vs Peers: 5Q4 is good value based on its Price-To-Earnings Ratio (2x) compared to the peer average (23.4x).


Price to Earnings Ratio vs Industry

How does 5Q4's PE Ratio compare vs other companies in the European Consumer Services Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.17.8x11.8%
5Q4 Wisdom Education International Holdings
2xn/aUS$42.35m
5Q4 2.0xIndustry Avg. 17.8xNo. of Companies5PE020406080100+
3 CompaniesEstimated GrowthMarket Cap
Industry Avg.17.8x11.8%
5Q4 Wisdom Education International Holdings
2xn/aUS$42.35m
No more companies

Price-To-Earnings vs Industry: 5Q4 is good value based on its Price-To-Earnings Ratio (2x) compared to the Global Consumer Services industry average (17.8x).


Price to Earnings Ratio vs Fair Ratio

What is 5Q4's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

5Q4 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio2x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 5Q4's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies