Sands China Ltd.

DB:599A Stock Report

Market Cap: €21.5b

Sands China Valuation

Is 599A undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 599A when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 599A (€2.62) is trading below our estimate of fair value (€5.23)

Significantly Below Fair Value: 599A is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 599A?

Key metric: As 599A is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 599A. This is calculated by dividing 599A's market cap by their current earnings.
What is 599A's PE Ratio?
PE Ratio21.1x
EarningsUS$1.06b
Market CapUS$22.35b

Price to Earnings Ratio vs Peers

How does 599A's PE Ratio compare to its peers?

The above table shows the PE ratio for 599A vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average18.4x
TIMA ZEAL Network
22.6x-12.6%€1.1b
TUI1 TUI
8.5x16.1%€4.3b
27 Galaxy Entertainment Group
17.7x15.6%HK$149.7b
LVS Las Vegas Sands
24.9x15.7%US$37.9b
599A Sands China
21.1x19.2%€173.6b

Price-To-Earnings vs Peers: 599A is expensive based on its Price-To-Earnings Ratio (21.1x) compared to the peer average (18.5x).

Price to Earnings Ratio vs Industry

How does 599A's PE Ratio compare vs other companies in the European Hospitality Industry?

10 CompaniesPrice / EarningsEstimated GrowthMarket Cap
599A 21.1xIndustry Avg. 17.4xNo. of Companies16PE01224364860+
10 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 599A is expensive based on its Price-To-Earnings Ratio (21.1x) compared to the European Hospitality industry average (17.5x).

Price to Earnings Ratio vs Fair Ratio

What is 599A's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

599A PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio21.1x
Fair PE Ratio36.3x

Price-To-Earnings vs Fair Ratio: 599A is good value based on its Price-To-Earnings Ratio (21.1x) compared to the estimated Fair Price-To-Earnings Ratio (36.3x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 599A forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€2.62
€3.20
+22.2%
11.9%€4.47€2.56n/a20
Dec ’25€2.32
€3.18
+36.7%
12.2%€4.43€2.54n/a20
Nov ’25€2.38
€3.12
+30.9%
14.9%€4.38€2.49n/a20
Oct ’25€2.23
€2.85
+27.9%
24.3%€4.97€2.05n/a20
Sep ’25€1.61
€2.81
+74.5%
24.5%€4.91€2.03n/a20
Aug ’25€1.69
€2.93
+73.1%
23.9%€5.09€2.13n/a20
Jul ’25€1.86
€3.48
+87.2%
17.2%€5.12€2.50n/a19
Jun ’25€2.15
€3.49
+62.9%
16.5%€5.09€2.48n/a19
May ’25€2.16
€3.53
+63.6%
16.3%€5.14€2.51n/a19
Apr ’25€2.51
€3.80
+51.0%
14.7%€5.09€2.79n/a19
Mar ’25€2.55
€3.78
+48.2%
15.0%€5.07€2.78n/a19
Feb ’25€2.44
€3.77
+54.2%
13.7%€4.47€2.77n/a20
Jan ’25€2.57
€3.95
+53.8%
15.8%€4.91€2.93n/a19
Dec ’24€2.23
€4.03
+81.0%
14.1%€4.87€2.91€2.3218
Nov ’24€2.40
€4.32
+79.7%
12.2%€5.07€3.02€2.3818
Oct ’24€2.81
€4.29
+52.5%
12.9%€5.31€3.03€2.2317
Sep ’24€2.97
€4.30
+44.7%
13.0%€5.19€2.97€1.6118
Aug ’24€3.38
€4.22
+24.6%
12.7%€5.01€2.91€1.6918
Jul ’24€3.07
€4.11
+33.9%
12.4%€5.03€2.92€1.8617
Jun ’24€2.95
€4.11
+39.4%
10.9%€4.75€2.97€2.1518
May ’24€3.11
€3.96
+27.4%
11.0%€4.62€2.89€2.1618
Apr ’24€3.14
€3.96
+26.3%
11.5%€4.72€2.90€2.5118
Mar ’24€3.34
€4.05
+21.3%
11.4%€4.84€2.97€2.5518
Feb ’24€3.40
€3.51
+3.3%
21.8%€4.23€1.64€2.4417
Jan ’24€3.08
€2.81
-8.7%
20.1%€3.87€1.68€2.5717
Dec ’23€2.59
€2.71
+4.5%
16.5%€3.15€1.69€2.2318

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/23 12:13
End of Day Share Price 2024/12/23 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Sands China Ltd. is covered by 51 analysts. 20 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Felicia Kantor HendrixBarclays
D. S. KimBNP Paribas Securities (Asia)
Edwin FanBOCI Research Ltd.