Jiumaojiu International Holdings Future Growth

Future criteria checks 2/6

Jiumaojiu International Holdings is forecast to grow earnings and revenue by 18.7% and 12.5% per annum respectively. EPS is expected to grow by 19% per annum. Return on equity is forecast to be 15.7% in 3 years.

Key information

18.7%

Earnings growth rate

19.0%

EPS growth rate

Hospitality earnings growth	81.9%
Revenue growth rate	12.5%
Future return on equity	15.7%
Analyst coverage	Good
Last updated	25 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:3YU - Analysts future estimates and past financials data (CNY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	8,542	476	1,064	1,578	24
12/31/2025	7,524	366	925	1,300	25
12/31/2024	6,383	221	639	1,096	22
6/30/2024	6,171	304	288	801	N/A
3/31/2024	6,078	379	357	907	N/A
12/31/2023	5,986	453	426	1,012	N/A
9/30/2023	5,486	334	381	949	N/A
6/30/2023	4,986	214	336	886	N/A
3/31/2023	4,496	132	320	785	N/A
12/31/2022	4,006	49	304	684	N/A
9/30/2022	4,032	130	412	757	N/A
6/30/2022	4,058	212	520	830	N/A
3/31/2022	4,119	276	517	843	N/A
12/31/2021	4,180	340	514	856	N/A
9/30/2021	3,983	368	460	816	N/A
6/30/2021	3,787	396	407	776	N/A
3/31/2021	3,251	260	348	673	N/A
12/31/2020	2,715	124	290	571	N/A
9/30/2020	2,557	55	276	515	N/A
6/30/2020	2,400	-14	262	459	N/A
3/31/2020	2,543	75	327	518	N/A
12/31/2019	2,687	164	391	577	N/A
9/30/2019	2,471	138	349	523	N/A
6/30/2019	2,255	111	307	469	N/A
3/31/2019	2,074	90	264	421	N/A
12/31/2018	1,893	70	221	373	N/A
12/31/2017	1,469	67	N/A	314	N/A
12/31/2016	1,164	52	N/A	262	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 3YU's forecast earnings growth (18.7% per year) is above the savings rate (1%).

Earnings vs Market: 3YU's earnings (18.7% per year) are forecast to grow slower than the German market (21.1% per year).

High Growth Earnings: 3YU's earnings are forecast to grow, but not significantly.

Revenue vs Market: 3YU's revenue (12.5% per year) is forecast to grow faster than the German market (5.6% per year).

High Growth Revenue: 3YU's revenue (12.5% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 3YU's Return on Equity is forecast to be low in 3 years time (15.7%).

Jiumaojiu International Holdings Future Growth

Future criteria checks 2/6

Key information

Recent future growth updates

Jiumaojiu International Holdings Limited Provides Consolidated Earnings Guidance for the Six Months Ended June 30, 2023

Jiumaojiu International Holdings Limited Provides Consolidated Earnings Guidance for the Six Months Ended June 30, 2022

Jiumaojiu International Holdings Limited Provides Earnings Guidance for the Year Ended December 31, 2021

Recent updates

First half 2024 earnings released: EPS: CN¥0.05 (vs CN¥0.15 in 1H 2023)

New major risk - Share price stability

Now 21% overvalued

First half 2024 earnings released: EPS: CN¥0.05 (vs CN¥0.15 in 1H 2023)

Jiumaojiu International Holdings Limited to Report First Half, 2024 Results on Aug 23, 2024

Jiumaojiu International Holdings Limited Approves Final Dividend for the Year Ended December 31, 2023

Upcoming dividend of HK$0.15 per share

Full year 2023 earnings released: EPS: CN¥0.31 (vs CN¥0.034 in FY 2022)

Jiumaojiu International Holdings Limited, Annual General Meeting, Jun 06, 2024

Full year 2023 earnings released: EPS: CN¥0.31 (vs CN¥0.034 in FY 2022)

Jiumaojiu International Holdings Limited Proposes Final Dividend for the Year Ended December 31, 2023, Payable on July 5, 2024

Jiumaojiu International Holdings Limited to Report Fiscal Year 2023 Results on Mar 22, 2024

Jiumaojiu International Holdings Limited Announces Chief Executive Officer Changes, Effective March 1, 2024

Chairman & CEO recently bought €1.6m worth of stock

Jiumaojiu International Holdings Limited (SEHK:9922) commences an Equity Buyback Plan for 145,451,170 shares, representing 10% of its issued share capital, under the authorization approved on June 2, 2023.

Jiumaojiu International Holdings Limited (SEHK:9922) commences an Equity Buyback Plan for 145,451,170 shares, representing 10% of its issued share capital, under the authorization approved on June 2, 2023.

Investor sentiment improves as stock rises 15%

Investor sentiment deteriorates as stock falls 17%

First half 2023 earnings released: EPS: CN¥0.15 (vs CN¥0.04 in 1H 2022)

Jiumaojiu International Holdings Limited to Report First Half, 2023 Results on Aug 22, 2023

Jiumaojiu International Holdings Limited Provides Consolidated Earnings Guidance for the Six Months Ended June 30, 2023

Less than half of directors are independent

Jiumaojiu International Holdings Limited Announces CFO Changes

Jiumaojiu International Holdings Limited Approves Final Dividend for the Year Ended December 31, 2022

Upcoming dividend of HK$0.01 per share at 0.1% yield

Full year 2022 earnings released: EPS: CN¥0.03 (vs CN¥0.23 in FY 2021)

Less than half of directors are independent

First half 2022 earnings released: EPS: CN¥0.04 (vs CN¥0.13 in 1H 2021)

Jiumaojiu International Holdings Limited to Report First Half, 2022 Results on Aug 23, 2022

Jiumaojiu International Holdings Limited Provides Consolidated Earnings Guidance for the Six Months Ended June 30, 2022

Investor sentiment improved over the past week

Upcoming dividend of HK$0.06 per share

Investor sentiment improved over the past week

Full year 2021 earnings released: EPS: CN¥0.23 (vs CN¥0.089 in FY 2020)

Less than half of directors are independent

Jiumaojiu International Holdings Limited Proposes to Declare A Final Dividend for the Year Ended December 31, 2021

Investor sentiment deteriorated over the past week

Investor sentiment deteriorated over the past week

Jiumaojiu International Holdings Limited Provides Earnings Guidance for the Year Ended December 31, 2021

Investor sentiment improved over the past week

Investor sentiment deteriorated over the past week

First half 2021 earnings released: EPS CN¥0.13 (vs CN¥0.064 loss in 1H 2020)

Jiumaojiu International Holdings Limited Declares Special Dividend for the Year Ended December 31, 2020

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies