eDreams ODIGEO S.A.

DB:1ED Stock Report

Market Cap: €838.4m

eDreams ODIGEO Future Growth

Future criteria checks 5/6

eDreams ODIGEO is forecast to grow earnings and revenue by 29.2% and 9% per annum respectively. EPS is expected to grow by 35.4% per annum. Return on equity is forecast to be 21.4% in 3 years.

Key information

29.2%

Earnings growth rate

35.4%

EPS growth rate

Hospitality earnings growth81.3%
Revenue growth rate9.0%
Future return on equity21.4%
Analyst coverage

Good

Last updated27 Aug 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:1ED - Analysts future estimates and past financials data (EUR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/20278891001332136
3/31/2026831771241996
3/31/202574353981636
3/31/20246513290139N/A
12/31/2023632-1386133N/A
9/30/2023615-2198143N/A
6/30/2023597-254385N/A
3/31/2023588-4364103N/A
12/31/2022564-4573109N/A
9/30/2022534-525687N/A
6/30/2022485-5689117N/A
3/31/2022398-6692119N/A
12/31/2021299-1102044N/A
9/30/2021229-1176387N/A
6/30/2021160-1242346N/A
3/31/2021107-124-210N/A
12/31/2020205-140-88-64N/A
9/30/2020316-97-120-95N/A
6/30/2020429-67-134-107N/A
3/31/2020562-41-131-101N/A
12/31/20195964887116N/A
9/30/20195733872102N/A
6/30/2019562682111N/A
3/31/2019551104775N/A
12/31/2018534-131949N/A
9/30/2018530-43261N/A
6/30/20185243279110N/A
3/31/20185122078108N/A
12/31/201750837N/A72N/A
9/30/20175005N/A87N/A
6/30/2017496-4N/A73N/A
3/31/201749710N/A134N/A
12/31/20164933N/A128N/A
9/30/201649319N/A99N/A
6/30/201649219N/A88N/A
3/31/201648512N/A82N/A
12/31/2015475-167N/A76N/A
9/30/2015470-176N/A71N/A
6/30/2015468-178N/A92N/A
3/31/2015466-181N/A54N/A
12/31/2014467-19N/A53N/A
9/30/2014469-22N/A70N/A
6/30/2014472-27N/A48N/A
3/31/2014480-20N/A66N/A
12/31/2013480-35N/A78N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 1ED's forecast earnings growth (29.2% per year) is above the savings rate (0.8%).

Earnings vs Market: 1ED's earnings (29.2% per year) are forecast to grow faster than the German market (19.7% per year).

High Growth Earnings: 1ED's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 1ED's revenue (9% per year) is forecast to grow faster than the German market (5.5% per year).

High Growth Revenue: 1ED's revenue (9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 1ED's Return on Equity is forecast to be high in 3 years time (21.4%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y