eDreams ODIGEO Future Growth
Future criteria checks 5/6
eDreams ODIGEO is forecast to grow earnings and revenue by 29.2% and 9% per annum respectively. EPS is expected to grow by 35.4% per annum. Return on equity is forecast to be 21.4% in 3 years.
Key information
29.2%
Earnings growth rate
35.4%
EPS growth rate
Hospitality earnings growth | 81.3% |
Revenue growth rate | 9.0% |
Future return on equity | 21.4% |
Analyst coverage | Good |
Last updated | 27 Aug 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
3/31/2027 | 889 | 100 | 133 | 213 | 6 |
3/31/2026 | 831 | 77 | 124 | 199 | 6 |
3/31/2025 | 743 | 53 | 98 | 163 | 6 |
3/31/2024 | 651 | 32 | 90 | 139 | N/A |
12/31/2023 | 632 | -13 | 86 | 133 | N/A |
9/30/2023 | 615 | -21 | 98 | 143 | N/A |
6/30/2023 | 597 | -25 | 43 | 85 | N/A |
3/31/2023 | 588 | -43 | 64 | 103 | N/A |
12/31/2022 | 564 | -45 | 73 | 109 | N/A |
9/30/2022 | 534 | -52 | 56 | 87 | N/A |
6/30/2022 | 485 | -56 | 89 | 117 | N/A |
3/31/2022 | 398 | -66 | 92 | 119 | N/A |
12/31/2021 | 299 | -110 | 20 | 44 | N/A |
9/30/2021 | 229 | -117 | 63 | 87 | N/A |
6/30/2021 | 160 | -124 | 23 | 46 | N/A |
3/31/2021 | 107 | -124 | -21 | 0 | N/A |
12/31/2020 | 205 | -140 | -88 | -64 | N/A |
9/30/2020 | 316 | -97 | -120 | -95 | N/A |
6/30/2020 | 429 | -67 | -134 | -107 | N/A |
3/31/2020 | 562 | -41 | -131 | -101 | N/A |
12/31/2019 | 596 | 48 | 87 | 116 | N/A |
9/30/2019 | 573 | 38 | 72 | 102 | N/A |
6/30/2019 | 562 | 6 | 82 | 111 | N/A |
3/31/2019 | 551 | 10 | 47 | 75 | N/A |
12/31/2018 | 534 | -13 | 19 | 49 | N/A |
9/30/2018 | 530 | -4 | 32 | 61 | N/A |
6/30/2018 | 524 | 32 | 79 | 110 | N/A |
3/31/2018 | 512 | 20 | 78 | 108 | N/A |
12/31/2017 | 508 | 37 | N/A | 72 | N/A |
9/30/2017 | 500 | 5 | N/A | 87 | N/A |
6/30/2017 | 496 | -4 | N/A | 73 | N/A |
3/31/2017 | 497 | 10 | N/A | 134 | N/A |
12/31/2016 | 493 | 3 | N/A | 128 | N/A |
9/30/2016 | 493 | 19 | N/A | 99 | N/A |
6/30/2016 | 492 | 19 | N/A | 88 | N/A |
3/31/2016 | 485 | 12 | N/A | 82 | N/A |
12/31/2015 | 475 | -167 | N/A | 76 | N/A |
9/30/2015 | 470 | -176 | N/A | 71 | N/A |
6/30/2015 | 468 | -178 | N/A | 92 | N/A |
3/31/2015 | 466 | -181 | N/A | 54 | N/A |
12/31/2014 | 467 | -19 | N/A | 53 | N/A |
9/30/2014 | 469 | -22 | N/A | 70 | N/A |
6/30/2014 | 472 | -27 | N/A | 48 | N/A |
3/31/2014 | 480 | -20 | N/A | 66 | N/A |
12/31/2013 | 480 | -35 | N/A | 78 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 1ED's forecast earnings growth (29.2% per year) is above the savings rate (0.8%).
Earnings vs Market: 1ED's earnings (29.2% per year) are forecast to grow faster than the German market (19.7% per year).
High Growth Earnings: 1ED's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 1ED's revenue (9% per year) is forecast to grow faster than the German market (5.5% per year).
High Growth Revenue: 1ED's revenue (9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 1ED's Return on Equity is forecast to be high in 3 years time (21.4%)