IDP Education is forecast to grow earnings and revenue by 33.1% and 4.5% per annum respectively. EPS is expected to grow by 32.9% per annum. Return on equity is forecast to be 17.5% in 3 years.
Key information
33.1%
Earnings growth rate
32.90%
EPS growth rate
Consumer Services earnings growth
13.9%
Revenue growth rate
4.5%
Future return on equity
17.49%
Analyst coverage
Good
Last updated
02 Jul 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
DB:03F - Analysts future estimates and past financials data (AUD Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
6/30/2029
982
101
N/A
142
3
6/30/2028
883
80
88
131
12
6/30/2027
836
63
107
131
13
6/30/2026
843
33
45
67
13
12/31/2025
860
1
70
120
N/A
9/30/2025
871
23
71
126
N/A
6/30/2025
882
45
72
133
N/A
3/31/2025
917
77
74
130
N/A
12/31/2024
942
102
77
127
N/A
9/30/2024
990
117
70
122
N/A
6/30/2024
1,037
133
64
118
N/A
3/31/2024
1,048
148
93
144
N/A
12/31/2023
1,059
164
123
171
N/A
9/30/2023
1,021
156
127
170
N/A
6/30/2023
982
149
131
170
N/A
3/31/2023
940
141
89
127
N/A
12/31/2022
898
134
47
84
N/A
9/30/2022
846
118
79
112
N/A
6/30/2022
793
103
111
141
N/A
3/31/2022
725
81
114
140
N/A
12/31/2021
656
60
116
140
N/A
9/30/2021
593
50
107
129
N/A
6/30/2021
529
40
97
117
N/A
3/31/2021
503
40
76
92
N/A
12/31/2020
477
41
54
68
N/A
9/30/2020
532
54
55
71
N/A
6/30/2020
587
68
56
75
N/A
3/31/2020
630
76
70
92
N/A
12/31/2019
673
84
83
109
N/A
9/30/2019
635
75
N/A
92
N/A
6/30/2019
598
67
N/A
75
N/A
3/31/2019
574
64
N/A
79
N/A
12/31/2018
549
62
N/A
84
N/A
9/30/2018
518
57
N/A
79
N/A
6/30/2018
487
52
N/A
75
N/A
3/31/2018
467
50
N/A
70
N/A
12/31/2017
446
48
N/A
65
N/A
9/30/2017
420
45
N/A
62
N/A
6/30/2017
394
42
N/A
59
N/A
3/31/2017
382
43
N/A
49
N/A
12/31/2016
370
44
N/A
39
N/A
9/30/2016
366
42
N/A
41
N/A
6/30/2016
362
40
N/A
44
N/A
3/31/2016
354
37
N/A
46
N/A
12/31/2015
346
35
N/A
47
N/A
9/30/2015
328
33
N/A
46
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 03F's forecast earnings growth (33.1% per year) is above the savings rate (1.9%).
Earnings vs Market: 03F's earnings (33.1% per year) are forecast to grow faster than the German market (17.1% per year).
High Growth Earnings: 03F's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 03F's revenue (4.5% per year) is forecast to grow slower than the German market (6.7% per year).
High Growth Revenue: 03F's revenue (4.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 03F's Return on Equity is forecast to be low in 3 years time (17.5%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/06 12:46
End of Day Share Price
2026/07/06 00:00
Earnings
2025/12/31
Annual Earnings
2025/06/30
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
IDP Education Limited is covered by 21 analysts. 13 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.