D4V Stock Overview

Designs, imports, markets, and distributes food products worldwide. More details

D4V fundamental analysis
Snowflake Score
Valuation	3/6
Future Growth	0/6
Past Performance	4/6
Financial Health	6/6
Dividends	3/6

Rewards

Trading at 71.7% below our estimate of its fair value

Earnings grew by 69.7% over the past year

Risk Analysis

Earnings have declined by 5% per year over past 5 years

Shares are highly illiquid

Dividend of 5.74% is not well covered by free cash flows

My Notes

Capture your thoughts, links and company narrative

G. Willi-Food International Ltd. Competitors

Hawesko Holding

XTRA:HAW

€235.4m

WASGAU Produktions & Handels

DB:MSH

€57.4m

Orsero

BIT:ORS

€210.6m

Toho

TSE:8142

JP¥30.5b

Price History & Performance

Summary of share price highs, lows and changes for G. Willi-Food International
Historical stock prices
Current Share Price	US$15.30
52 Week High	US$15.90
52 Week Low	US$10.70
Beta	0.94
1 Month Change	15.04%
3 Month Change	n/a
1 Year Change	n/a
3 Year Change	n/a
5 Year Change	n/a
Change since IPO	33.04%

Recent News & Updates

No updates

Recent updates

No updates

Shareholder Returns

	D4V	DE Consumer Retailing	DE Market
7D	0%	-5.1%	-2.0%
1Y	n/a	-15.1%	6.9%

Return vs Industry: Insufficient data to determine how D4V performed against the German Consumer Retailing industry.

Return vs Market: Insufficient data to determine how D4V performed against the German Market.

Price Volatility

Is D4V's price volatile compared to industry and market?
D4V volatility
D4V Average Weekly Movement	n/a
Consumer Retailing Industry Average Movement	6.3%
Market Average Movement	4.9%
10% most volatile stocks in DE Market	11.3%
10% least volatile stocks in DE Market	2.4%

Stable Share Price: D4V's share price has been volatile over the past 3 months compared to the German market.

Volatility Over Time: Insufficient data to determine D4V's volatility change over the past year.

About the Company

Founded	Employees	CEO	Website
1994	207	Joseph Williger	www.willi-food.com

G. Willi-Food International Ltd. designs, imports, markets, and distributes food products worldwide. The company offers mushrooms, artichoke, beans, asparagus, capers, corn kernels, baby corn, palm hearts, vine leaves, sour pickles, mixed pickled vegetables, pickled peppers, olives, garlic, roasted eggplant sun, and dried tomatoes; and canned fish comprising tuna, sardine, anchovies, smoked and pressed cod liver, herring, fish paste, and salmon products. It also provides pineapples, peaches, apricots, pears, mangos, cherries, litchis, and fruit cocktail; olive, sunflower, soybean, corn, and rapeseed oils; dairy and dairy substitutes consisting of cheese, feta, Bulgarian cubes, goat cheese, fetina, butter, butter spread, margarine, melted cheese, cheese alternative, condensed milk, whipped cream, yogurt, frozen pizza, and other products; and dried fruits, nuts, and beans, such as figs, apricots, organic chestnuts, sunflower seeds, walnuts, pine nuts, cashews, banana chips, pistachios, and peanuts.

G. Willi-Food International Ltd. Fundamentals Summary

How do G. Willi-Food International's earnings and revenue compare to its market cap?
D4V fundamental statistics
Market cap	€222.48m
Earnings (TTM)	€15.06m
Revenue (TTM)	€151.20m

14.8x

P/E Ratio

1.5x

P/S Ratio

Is D4V overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
D4V income statement (TTM)
Revenue	₪574.23m
Cost of Revenue	₪420.76m
Gross Profit	₪153.48m
Other Expenses	₪96.29m
Earnings	₪57.19m

Last Reported Earnings

Sep 30, 2024

Next Earnings Date

n/a

Earnings per share (EPS)	4.12
Gross Margin	26.73%
Net Profit Margin	9.96%
Debt/Equity Ratio	0%

How did D4V perform over the long term?

See historical performance and comparison

Dividends

5.7%

Current Dividend Yield

17%

Payout Ratio

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/23 05:32
End of Day Share Price	2024/12/20 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

G. Willi-Food International Ltd. is covered by 3 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Aditya Khandekar	RedChip Companies, Inc.
Michael Rindos	Rodman & Renshaw, LLC
James Fronda	Sidoti & Company, LLC