Companhia Brasileira De Distribuicao Future Growth

Future criteria checks 0/6

Companhia Brasileira De Distribuicao is forecast to grow earnings and revenue by 87% and 5.3% per annum respectively. EPS is expected to grow by 78.2% per annum. Return on equity is forecast to be -1.5% in 3 years.

Key information

87.0%

Earnings growth rate

78.2%

EPS growth rate

Consumer Retailing earnings growth	13.1%
Revenue growth rate	5.3%
Future return on equity	-1.5%
Analyst coverage	Good
Last updated	17 Dec 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:C1B2 - Analysts future estimates and past financials data (BRL Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	21,691	18	342	1,069	7
12/31/2025	20,284	-357	345	850	9
12/31/2024	18,814	-1,197	-527	196	6
9/30/2024	19,910	-1,142	656	1,386	N/A
6/30/2024	19,787	38	84	945	N/A
3/31/2024	19,679	-138	815	1,698	N/A
12/31/2023	19,250	-51	-608	563	N/A
9/30/2023	17,810	-152	929	2,405	N/A
6/30/2023	17,761	-1,362	698	2,333	N/A
3/31/2023	17,568	-1,200	431	2,176	N/A
12/31/2022	17,321	-1,029	-1,842	-216	N/A
9/30/2022	29	-811	-177	1,296	N/A
6/30/2022	5,301	-596	297	1,599	N/A
3/31/2022	10,365	-268	1,143	2,405	N/A
12/31/2021	16,298	-3	1,461	2,728	N/A
9/30/2021	43,459	1,409	2,655	4,204	N/A
6/30/2021	45,929	1,411	2,406	4,282	N/A
3/31/2021	49,220	1,455	2,930	5,079	N/A
12/31/2020	51,253	1,092	2,252	4,742	N/A
9/30/2020	26,007	-883	892	3,603	N/A
6/30/2020	27,467	-648	846	3,639	N/A
3/31/2020	28,005	-637	-930	1,909	N/A
12/31/2019	28,838	-319	-1,647	1,135	N/A
9/30/2019	53,325	965	407	3,141	N/A
6/30/2019	52,060	916	-295	2,343	N/A
3/31/2019	50,754	1,133	1,988	4,531	N/A
12/31/2018	49,388	1,021	1,903	4,267	N/A
9/30/2018	47,886	733	1,492	3,548	N/A
6/30/2018	46,537	562	N/A	3,633	N/A
3/31/2018	45,425	427	N/A	2,128	N/A
12/31/2017	44,634	455	N/A	1,895	N/A
9/30/2017	43,865	-491	N/A	1,532	N/A
6/30/2017	43,046	-243	N/A	2,819	N/A
3/31/2017	42,118	-198	N/A	1,565	N/A
12/31/2016	41,454	-71	N/A	-1,304	N/A
9/30/2016	17,511	905	N/A	831	N/A
6/30/2016	69,393	-406	N/A	-796	N/A
3/31/2016	29,872	538	N/A	1,303	N/A
12/31/2015	37,198	615	N/A	4,632	N/A
9/30/2015	69,038	773	N/A	1,681	N/A
6/30/2015	65,978	1,220	N/A	3,266	N/A
3/31/2015	67,668	1,208	N/A	2,162	N/A
12/31/2014	65,407	1,207	N/A	4,990	N/A
9/30/2014	62,786	1,276	N/A	4,130	N/A
6/30/2014	61,245	1,281	N/A	3,568	N/A
3/31/2014	59,453	1,059	N/A	3,362	N/A
12/31/2013	57,854	1,052	N/A	4,892	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: C1B2 is forecast to remain unprofitable over the next 3 years.

Earnings vs Market: C1B2 is forecast to remain unprofitable over the next 3 years.

High Growth Earnings: C1B2 is forecast to remain unprofitable over the next 3 years.

Revenue vs Market: C1B2's revenue (5.3% per year) is forecast to grow slower than the German market (5.7% per year).

High Growth Revenue: C1B2's revenue (5.3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: C1B2 is forecast to be unprofitable in 3 years.

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/20 05:30
End of Day Share Price	2024/12/20 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Companhia Brasileira De Distribuicao is covered by 29 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
David Belaunde	Barclays
Robert Ford Aguilar	BofA Global Research
Pedro Pinto	Bradesco S.A. Corretora de Títulos e Valores Mobiliários

Companhia Brasileira De Distribuicao Future Growth

Future criteria checks 0/6

Key information

Recent future growth updates

Recent updates

Companhia Brasileira De Distribuicao to Report Q2, 2025 Results on Aug 05, 2025

Centro de Conveniências Millennium Ltda. signed an agreement to acquire 49 Service Stations from Companhia Brasileira De Distribuicao (BOVESPA:PCAR3) for BRL 130 million.

Companhia Brasileira De Distribuicao Announces Board Changes

Companhia Brasileira De Distribuicao Approves Management Appointments

Companhia Brasileira De Distribuicao announced delayed 20-F filing

Companhia Brasileira De Distribuicao, Annual General Meeting, Apr 29, 2024

Super Selectos El Salvador made an offer to acquire Almacenes Éxito S.A. (BVC:EXITO) from Casino, Guichard-Perrachon S.A. (ENXTPA:CO), Companhia Brasileira De Distribuicao (BOVESPA:PCAR3) and others for $1.2 billion.

Companhia Brasileira de Distribuição Approves Appointment of Christophe José Hidalgo as Co-Vice Chairman of the Board of Directors

Companhia Brasileira de Distribuição, Annual General Meeting, Apr 26, 2023

Companhia Brasileira de Distribuição (BOVESPA:PCAR3) agreed to acquire James Intermediação de Negócios Ltda..

Companhia Brasileira de Distribuição to Report Q3, 2022 Results on Nov 03, 2022

Companhia Brasileira de Distribuição(BOVESPA:PCAR3) dropped from FTSE All-World Index (USD)

Companhia Brasileira de Distribuição announced delayed 20-F filing

Companhia Brasileira de Distribuição Announces Election of Marcelo Ribeiro Pimentel as Chief Executive Officer, Effective April 4, 2022

Companhia Brasileira de Distribuição(BOVESPA:PCAR3) dropped from Brazil Mid-Large Cap Index

Companhia Brasileira de Distribuição to Report Q3, 2021 Results on Nov 09, 2021

Companhia Brasileira de Distribuição Approves Board Appointments

Companhia Brasileira de Distribuição, Annual General Meeting, Apr 28, 2021

Companhia Brasileira de Distribuição to Report Q4, 2020 Results on Feb 23, 2021

Companhia Brasileira De Distribuição Announces Board Changes

Companhia Brasileira de Distribuição Announces Chief Executive Officer Changes

BRL Trust Distribuidora de Títulos e Valores Mobiliários S.A. agree to acquire 43 Brazilian real estate assets portfolio from Companhia Brasileira de Distribuição (BOVESPA:PCAR3) for BRL 1.2 billion.