Shimano Future Growth
Future criteria checks 2/6
Shimano is forecast to grow earnings and revenue by 10.4% and 8.6% per annum respectively. EPS is expected to grow by 10.4% per annum. Return on equity is forecast to be 9.7% in 3 years.
Key information
10.4%
Earnings growth rate
10.4%
EPS growth rate
Leisure earnings growth | 14.6% |
Revenue growth rate | 8.6% |
Future return on equity | 9.7% |
Analyst coverage | Good |
Last updated | 26 Apr 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 537,995 | 84,547 | 82,100 | N/A | 9 |
12/31/2025 | 505,395 | 76,909 | 67,882 | N/A | 12 |
12/31/2024 | 441,932 | 70,159 | 99,110 | N/A | 12 |
3/31/2024 | 448,848 | 64,626 | N/A | N/A | N/A |
12/31/2023 | 474,362 | 61,142 | 83,252 | 114,567 | N/A |
9/30/2023 | 536,508 | 74,861 | N/A | N/A | N/A |
6/30/2023 | 588,473 | 109,998 | 92,453 | 119,470 | N/A |
3/31/2023 | 610,933 | 119,641 | N/A | N/A | N/A |
12/31/2022 | 628,909 | 128,178 | 83,172 | 110,684 | N/A |
9/30/2022 | 618,993 | 143,399 | N/A | N/A | N/A |
6/30/2022 | 585,507 | 128,488 | 79,487 | 102,147 | N/A |
3/31/2022 | 564,136 | 116,081 | N/A | N/A | N/A |
12/31/2021 | 546,515 | 115,937 | 92,405 | 112,439 | N/A |
9/30/2021 | 509,053 | 102,265 | N/A | N/A | N/A |
6/30/2021 | 482,479 | 88,273 | 95,369 | 113,351 | N/A |
3/31/2021 | 427,546 | 72,405 | N/A | N/A | N/A |
12/31/2020 | 378,040 | 63,472 | 63,485 | 91,050 | N/A |
9/30/2020 | 357,881 | 56,265 | N/A | N/A | N/A |
6/30/2020 | 341,536 | 58,273 | 43,448 | 72,672 | N/A |
3/31/2020 | 352,436 | 61,446 | N/A | N/A | N/A |
12/31/2019 | 363,230 | 51,833 | 41,943 | 67,897 | N/A |
9/30/2019 | 363,635 | 56,718 | N/A | N/A | N/A |
6/30/2019 | 355,253 | 50,979 | 28,854 | 56,653 | N/A |
3/31/2019 | 350,513 | 53,188 | N/A | N/A | N/A |
12/31/2018 | 348,035 | 53,931 | 25,398 | 49,593 | N/A |
9/30/2018 | 343,754 | 50,351 | N/A | N/A | N/A |
6/30/2018 | 347,452 | 47,433 | 40,601 | 58,249 | N/A |
3/31/2018 | 341,115 | 39,699 | N/A | N/A | N/A |
12/31/2017 | 335,800 | 38,443 | N/A | 69,265 | N/A |
9/30/2017 | 327,290 | 42,243 | N/A | N/A | N/A |
6/30/2017 | 319,649 | 46,770 | N/A | 69,193 | N/A |
3/31/2017 | 320,750 | 54,146 | N/A | N/A | N/A |
12/31/2016 | 322,998 | 50,964 | N/A | 64,034 | N/A |
9/30/2016 | 333,482 | 48,300 | N/A | N/A | N/A |
6/30/2016 | 348,488 | 62,580 | N/A | 74,894 | N/A |
3/31/2016 | 362,792 | 62,102 | N/A | N/A | N/A |
12/31/2015 | 378,645 | 76,190 | N/A | 81,309 | N/A |
9/30/2015 | 378,996 | 81,282 | N/A | N/A | N/A |
6/30/2015 | 373,431 | 66,985 | N/A | 66,417 | N/A |
3/31/2015 | 355,495 | 61,700 | N/A | N/A | N/A |
12/31/2014 | 333,168 | 51,237 | N/A | 55,937 | N/A |
9/30/2014 | 312,548 | 44,252 | N/A | N/A | N/A |
6/30/2014 | 294,253 | 38,090 | N/A | 51,388 | N/A |
3/31/2014 | 283,454 | 37,416 | N/A | N/A | N/A |
12/31/2013 | 271,037 | 35,088 | N/A | 49,021 | N/A |
9/30/2013 | 262,605 | 32,521 | N/A | N/A | N/A |
6/30/2013 | 255,390 | 30,022 | N/A | 44,106 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: SHM's forecast earnings growth (10.4% per year) is above the savings rate (0.6%).
Earnings vs Market: SHM's earnings (10.4% per year) are forecast to grow slower than the German market (15.1% per year).
High Growth Earnings: SHM's earnings are forecast to grow, but not significantly.
Revenue vs Market: SHM's revenue (8.6% per year) is forecast to grow faster than the German market (5.5% per year).
High Growth Revenue: SHM's revenue (8.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: SHM's Return on Equity is forecast to be low in 3 years time (9.7%).