BANDAI NAMCO Holdings Inc.

DB:N9B Stock Report

Market Cap: €15.1b

BANDAI NAMCO Holdings Past Earnings Performance

Past criteria checks 4/6

BANDAI NAMCO Holdings has been growing earnings at an average annual rate of 15.1%, while the Leisure industry saw earnings growing at 14.7% annually. Revenues have been growing at an average rate of 10.2% per year. BANDAI NAMCO Holdings's return on equity is 17.3%, and it has net margins of 11.2%.

Key information

15.1%

Earnings growth rate

15.1%

EPS growth rate

Leisure Industry Growth17.1%
Revenue growth rate10.2%
Return on equity17.3%
Net Margin11.2%
Last Earnings Update30 Sep 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How BANDAI NAMCO Holdings makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

DB:N9B Revenue, expenses and earnings (JPY Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 241,159,599130,053257,43732,316
30 Jun 241,106,025113,757252,70132,316
31 Mar 241,050,210101,493247,96132,316
31 Dec 231,018,93766,299247,22230,363
30 Sep 231,014,47175,955239,58530,363
30 Jun 23998,66075,112230,89930,363
31 Mar 23990,08990,345221,82030,363
31 Dec 221,004,146115,493223,89929,494
30 Sep 22973,244119,782216,87629,494
30 Jun 22927,462108,854206,18429,494
31 Mar 22889,27092,752201,64429,494
31 Dec 21825,75859,963191,85526,446
30 Sep 21797,42756,706185,13626,446
30 Jun 21773,91756,630180,39826,446
31 Mar 21740,90348,894170,90626,446
31 Dec 20734,86955,395167,22819,035
30 Sep 20711,78454,773161,73619,035
30 Jun 20709,77353,922161,02719,035
31 Mar 20723,98957,665163,13719,035
31 Dec 19736,16062,786163,71719,811
30 Sep 19747,00963,802163,51819,811
30 Jun 19740,69965,670180,8570
31 Mar 19732,34763,383158,69919,811
31 Dec 18723,89566,732155,91719,398
30 Sep 18704,13160,101153,22119,398
30 Jun 18685,12755,248150,57319,398
31 Mar 18678,31254,109147,15919,398
31 Dec 17644,13838,534149,46117,761
30 Sep 17634,33842,185146,76817,761
30 Jun 17619,35339,155144,77017,761
31 Mar 17620,06144,159143,42617,761
31 Dec 16609,42446,466137,53118,194
30 Sep 16597,29341,991135,43718,194
30 Jun 16582,92039,136134,09818,194
31 Mar 16575,50434,583135,06418,194
31 Dec 15581,49340,246136,82818,759
30 Sep 15578,93339,079138,54518,759
30 Jun 15580,35839,906139,73218,759
31 Mar 15565,48637,589138,03218,759
31 Dec 14548,72927,315139,91516,436
30 Sep 14538,48426,719136,71216,436
30 Jun 14524,31627,178133,15416,436
31 Mar 14507,67925,055129,71916,437
31 Dec 13504,73034,090124,70016,619

Quality Earnings: N9B has a large one-off gain of ¥42.4B impacting its last 12 months of financial results to 30th September, 2024.

Growing Profit Margin: N9B's current net profit margins (11.2%) are higher than last year (7.5%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: N9B's earnings have grown by 15.1% per year over the past 5 years.

Accelerating Growth: N9B's earnings growth over the past year (71.2%) exceeds its 5-year average (15.1% per year).

Earnings vs Industry: N9B earnings growth over the past year (71.2%) exceeded the Leisure industry 15.7%.

Return on Equity

High ROE: N9B's Return on Equity (17.3%) is considered low.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/23 08:48
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

BANDAI NAMCO Holdings Inc. is covered by 31 analysts. 15 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Haruka MoriBarclays
Yoshitaka NagaoBofA Global Research
Kota EzawaCitigroup Inc