DR1 Stock Overview

An investment holding company, designs, develops, manufactures, and sells plush stuffed toys, plastic figures, dolls, die-casting products, and fabrics in Hong Kong, North America, Japan, Europe, Chinese Mainland, Vietnam, Korea, the Republic of Indonesia, Singapore, and internationally. More details

DR1 fundamental analysis
Snowflake Score
Valuation	3/6
Future Growth	0/6
Past Performance	2/6
Financial Health	6/6
Dividends	5/6

Rewards

Trading at 9% below our estimate of its fair value

Risk Analysis

Unstable dividend track record

Volatile share price over the past 3 months compared to the German market

Community vs My Fair Value

Create Narrative

Select a narrative for quick price alerts from the community, or create your own.

Dream International Limited Competitors

tonies

DB:TNIE

€766.6m

UNITEDLABELS

XTRA:ULC

€11.0m

Einhell Germany

XTRA:EIN3

€842.4m

Bijou Brigitte modische Accessoires

XTRA:BIJ

€335.7m

Price History & Performance

Summary of share price highs, lows and changes for Dream International
Historical stock prices
Current Share Price	HK$0.68
52 Week High	HK$0.79
52 Week Low	HK$0.53
Beta	0.15
1 Month Change	20.35%
3 Month Change	-0.73%
1 Year Change	n/a
3 Year Change	n/a
5 Year Change	n/a
Change since IPO	21.43%

Recent updates

Shareholder Returns

	DR1	DE Leisure	DE Market
7D	-5.6%	5.0%	1.4%
1Y	n/a	6.2%	12.6%

Return vs Industry: Insufficient data to determine how DR1 performed against the German Leisure industry.

Return vs Market: Insufficient data to determine how DR1 performed against the German Market.

Price Volatility

Is DR1's price volatile compared to industry and market?
DR1 volatility
DR1 Average Weekly Movement	11.3%
Leisure Industry Average Movement	5.4%
Market Average Movement	6.5%
10% most volatile stocks in DE Market	12.8%
10% least volatile stocks in DE Market	3.1%

Stable Share Price: DR1's share price has been volatile over the past 3 months compared to the German market.

Volatility Over Time: DR1's weekly volatility (11%) has been stable over the past year, but is still higher than 75% of German stocks.

About the Company

Founded	Employees	CEO	Website
1984	28,697	Kyoo Yoon Choi	www.dream-i.com.hk

Dream International Limited, an investment holding company, designs, develops, manufactures, and sells plush stuffed toys, plastic figures, dolls, die-casting products, and fabrics in Hong Kong, North America, Japan, Europe, Chinese Mainland, Vietnam, Korea, the Republic of Indonesia, Singapore, and internationally. The company operates through Plush Stuffed Toys, Plastic Figures, and Tarpaulin segments. It is also involved in the manufacture of fabrics and dyeing products, business color boxes and color books, and printing products, as well as engages in market research and support communication with customers.

Dream International Limited Fundamentals Summary

How do Dream International's earnings and revenue compare to its market cap?
DR1 fundamental statistics
Market cap	€476.66m
Earnings (TTM)	€84.70m
Revenue (TTM)	€625.08m

5.6x

P/E Ratio

0.8x

P/S Ratio

Is DR1 overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
DR1 income statement (TTM)
Revenue	HK$5.45b
Cost of Revenue	HK$4.20b
Gross Profit	HK$1.25b
Other Expenses	HK$515.37m
Earnings	HK$738.50m

Last Reported Earnings

Dec 31, 2024

Next Earnings Date

n/a

Earnings per share (EPS)	1.09
Gross Margin	23.01%
Net Profit Margin	13.55%
Debt/Equity Ratio	2.5%

How did DR1 perform over the long term?

See historical performance and comparison

Dividends

9.8%

Current Dividend Yield

55%

Payout Ratio

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2025/05/14 04:27
End of Day Share Price	2025/05/14 00:00
Earnings	2024/12/31
Annual Earnings	2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Dream International Limited is covered by 4 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
null null	CGS International
Zhou Chen	HSBC
Create Lee	Oriental Patron Securities Limited

Dream International DB:DR1 Stock Report