Dom Development Future Growth

Future criteria checks 3/6

Dom Development is forecast to grow earnings and revenue by 3% and 6% per annum respectively. EPS is expected to grow by 8% per annum. Return on equity is forecast to be 26.8% in 3 years.

Key information

3.0%

Earnings growth rate

8.0%

EPS growth rate

Consumer Durables earnings growth	26.2%
Revenue growth rate	6.0%
Future return on equity	26.8%
Analyst coverage	Good
Last updated	26 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:6WV - Analysts future estimates and past financials data (PLN Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	3,516	628	510	519	6
12/31/2025	3,288	600	402	347	6
12/31/2024	3,138	570	701	410	6
9/30/2024	2,802	496	452	477	N/A
6/30/2024	2,645	469	208	229	N/A
3/31/2024	2,434	439	94	112	N/A
12/31/2023	2,550	460	250	268	N/A
9/30/2023	2,371	411	-33	-6	N/A
6/30/2023	2,365	397	358	387	N/A
3/31/2023	2,514	427	275	304	N/A
12/31/2022	2,419	410	174	204	N/A
9/30/2022	2,071	300	269	285	N/A
6/30/2022	2,082	330	391	405	N/A
3/31/2022	1,817	294	380	393	N/A
12/31/2021	1,897	327	380	394	N/A
9/30/2021	2,156	413	535	549	N/A
6/30/2021	2,187	417	577	592	N/A
3/31/2021	2,309	438	630	646	N/A
12/31/2020	1,815	302	668	679	N/A
9/30/2020	1,643	261	501	512	N/A
6/30/2020	1,667	258	229	242	N/A
3/31/2020	1,448	210	237	247	N/A
12/31/2019	1,662	256	149	162	N/A
9/30/2019	1,903	299	52	65	N/A
6/30/2019	1,782	266	133	143	N/A
3/31/2019	1,979	294	162	174	N/A
12/31/2018	1,654	227	221	233	N/A
9/30/2018	1,629	215	306	317	N/A
6/30/2018	1,608	219	N/A	197	N/A
3/31/2018	1,495	209	N/A	168	N/A
12/31/2017	1,405	191	N/A	198	N/A
9/30/2017	1,248	159	N/A	276	N/A
6/30/2017	1,221	150	N/A	344	N/A
3/31/2017	1,127	120	N/A	255	N/A
12/31/2016	1,153	126	N/A	265	N/A
9/30/2016	1,066	106	N/A	57	N/A
6/30/2016	1,042	99	N/A	136	N/A
3/31/2016	971	91	N/A	117	N/A
12/31/2015	904	81	N/A	-40	N/A
9/30/2015	687	44	N/A	68	N/A
6/30/2015	653	50	N/A	40	N/A
3/31/2015	658	41	N/A	57	N/A
12/31/2014	784	56	N/A	137	N/A
9/30/2014	734	52	N/A	57	N/A
6/30/2014	698	38	N/A	60	N/A
3/31/2014	655	37	N/A	24	N/A
12/31/2013	676	54	N/A	-9	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 6WV's forecast earnings growth (3% per year) is above the savings rate (1%).

Earnings vs Market: 6WV's earnings (3% per year) are forecast to grow slower than the German market (20.9% per year).

High Growth Earnings: 6WV's earnings are forecast to grow, but not significantly.

Revenue vs Market: 6WV's revenue (6% per year) is forecast to grow faster than the German market (5.6% per year).

High Growth Revenue: 6WV's revenue (6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 6WV's Return on Equity is forecast to be high in 3 years time (26.8%)

Dom Development Future Growth

Future criteria checks 3/6

Key information

Recent future growth updates

Recent updates

First half dividend of zł6.00 announced

Now 27% undervalued

Investor sentiment improves as stock rises 16%

Second quarter 2024 earnings released: EPS: zł3.64 (vs zł2.49 in 2Q 2023)

Upcoming dividend of zł6.50 per share

Investor sentiment deteriorates as stock falls 19%

Now 20% undervalued

New minor risk - Share price stability

First quarter 2024 earnings released: EPS: zł5.33 (vs zł6.21 in 1Q 2023)

Dom Development S.A., Annual General Meeting, Jun 19, 2024

New major risk - Dividend sustainability

Final dividend of zł6.50 announced

Dom Development Recommends Additional Dividend, Payable on July 4, 2024

Full year 2023 earnings released: EPS: zł17.94 (vs zł16.07 in FY 2022)

Now 22% undervalued

Dom Development S.A. to Report First Half, 2024 Results on Aug 29, 2024

Upcoming dividend of zł5.50 per share at 6.7% yield

New major risk - Earnings quality

Dom Development Intends to Pay an Advance Dividend for 2023

Dom Development Launches Sales of 100 Apartments in Warsaw

Second quarter 2023 earnings released: EPS: zł2.49 (vs zł3.68 in 2Q 2022)

Now 20% undervalued

Upcoming dividend of zł11.00 per share at 7.8% yield

First quarter 2023 earnings released: EPS: zł6.21 (vs zł5.57 in 1Q 2022)

Full year 2022 earnings released: EPS: zł16.07 (vs zł12.89 in FY 2021)

Now 22% undervalued

Dom Development S.A. to Report Q3, 2023 Results on Nov 16, 2023

Dom Development S.A. to Report Fiscal Year 2022 Results on Mar 16, 2023

Third quarter 2022 earnings released: EPS: zł0.93 (vs zł2.11 in 3Q 2021)

Now 21% undervalued after recent price drop

Second quarter 2022 earnings released: EPS: zł3.68 (vs zł2.29 in 2Q 2021)

Investor sentiment deteriorated over the past week

Now 32% undervalued after recent price drop

Upcoming dividend of zł10.50 per share

Dom Development S.A. Announces Dividend for the Year 2021, Payable on August 16, 2022

Now 20% undervalued after recent price drop

Dom Development S.A., Annual General Meeting, Jun 30, 2022

Dom Development S.A., Annual General Meeting, Jun 30, 2022

First quarter 2022 earnings released: EPS: zł5.57 (vs zł6.90 in 1Q 2021)

Dom Development Recommends Dividend, Payable on August 16, 2022

Investor sentiment improved over the past week

Third quarter 2021 earnings released: EPS zł0.42 (vs zł2.28 in 3Q 2020)

Dom Development S.A. (WSE:DOM) completed the acquisition of 77% stake in SENTO S.A. from Reno for PLN 35.4 million.

First quarter 2021 earnings released: EPS zł6.90 (vs zł1.54 in 1Q 2020)

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies