DashboardPortfoliosWatchlistCommunityDiscoverScreener
NOT FOR DISTRIBUTION

VRG S.A.

DB:1NL Stock Report

Market Cap: €286.2m

  • Company Overview
    • Valuation
    • Future Growth
    • Past Performance
    • Financial Health
    • Dividend
  • Management
  • Ownership
  • Other Information
  • Stock Community

VRG Past Earnings Performance

Past criteria checks 5/6

VRG has been growing earnings at an average annual rate of 12.6%, while the Luxury industry saw earnings growing at 9.6% annually. Revenues have been growing at an average rate of 8.4% per year. VRG's return on equity is 9.1%, and it has net margins of 6.7%.

Key information

12.57%

Earnings growth rate

12.56%

EPS growth rate

Luxury Industry Growth7.70%
Revenue growth rate8.37%
Return on equity9.06%
Net Margin6.66%
Next Earnings Update26 Nov 2026

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How VRG makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

DB:1NL Revenue, expenses and earnings (PLN Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Jun 261,6261087480
31 Mar 261,568927170
31 Dec 251,505986850
30 Sep 251,462936710
30 Jun 251,427916610
31 Mar 251,390916490
31 Dec 241,375876400
30 Sep 241,333906240
30 Jun 241,318816100
31 Mar 241,3131015990
31 Dec 231,3021025860
30 Sep 231,268995740
30 Jun 231,2911075660
31 Mar 231,297995550
31 Dec 221,274935400
30 Sep 221,254855220
30 Jun 221,2391005090
31 Mar 221,142824860
31 Dec 211,070664640
30 Sep 21953134470
30 Jun 21897-54340
31 Mar 21828-274070
31 Dec 20854-404170
30 Sep 20954184270
30 Jun 20956114360
31 Mar 201,051344690
31 Dec 191,068644690
30 Sep 191,008524410
30 Jun 19937614060
31 Mar 19860513710
01 Jan 19806543400
30 Sep 18757453240
30 Jun 18734443140
31 Mar 18713443020
31 Dec 17689432930
30 Sep 17654392810
30 Jun 17633362730
31 Mar 17615352690
31 Dec 16599352610
30 Sep 16570282520
30 Jun 16552272460
31 Mar 16530272340
31 Dec 15514252270
30 Sep 15495272180

Quality Earnings: 1NL has high quality earnings.

Growing Profit Margin: 1NL's current net profit margins (6.7%) are higher than last year (6.4%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: 1NL has become profitable over the past 5 years, growing earnings by 12.6% per year.

Accelerating Growth: 1NL's earnings growth over the past year (18.8%) exceeds its 5-year average (12.6% per year).

Earnings vs Industry: 1NL earnings growth over the past year (18.8%) exceeded the Luxury industry 18.1%.


Return on Equity

High ROE: 1NL's Return on Equity (9.1%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/09/17 06:28
End of Day Share Price 2026/09/17 00:00
Earnings2026/06/30
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
  • SEC Form 10-K
  • SEC Form 10-Q
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
  • Analyst Research Reports
  • Blue Matrix
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
  • ICE Market Data
  • SEC Form S-1
Ownership10 years
  • Top shareholders
  • Insider trading
  • SEC Form 4
  • SEC Form 13D
Management10 years
  • Leadership team
  • Board of directors
  • SEC Form 10-K
  • SEC Form DEF 14A
Key Developments10 years
  • Company announcements
  • SEC Form 8-K

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

VRG S.A. is covered by 3 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Sylwia JaskiewiczDom Maklerski Banku Ochrony Srodowiska S.A.
Piotr BoguszErste Group Bank AG
Seweryn ZolyniakMillennium Dom Maklerski Spolka Akcyjna

Make Better Investing Decisions Anywhere

Scan to download
Open AppStoreOpen Google Play
Chrome Web Store
Level 5, 320 Pitt Street, Sydney
Financial Data provided by S&P Global Market Intelligence LLC, analysis provided by Simply Wall Street Pty Ltd. Copyright © 2026, S&P Global Market Intelligence LLC. All rights reserved.
View Data Sources
Markets
  • US: NYSE & NASDAQ
  • UK: FTSE
  • Australia: ASX
  • India: NIFTY
  • Canada: TSX
  • South Africa: JSE
  • Japan: NIKKEI
  • South Korea: KOSPI
  • Germany: DAX
Investing Ideas
  • Undervalued Companies
  • Dividend Powerhouses
  • Insider Buying
  • Nuclear Energy
  • Autonomous Vehicles
  • Artificial Intelligence
  • Crypto and Blockchain
  • Cybersecurity
  • More ideas
Stock Communities
  • AstraZeneca
  • HSBC Holdings
  • Shell
  • Unilever
  • Diageo
  • Rio Tinto Group
  • RELX
  • BP
  • Barclays
Features & Tools
  • Portfolio Tracker
  • Stock Screener & Alerts
  • Narratives & Fair Values
  • Dividend Calculator
News & Discovery
  • Latest Stock News
  • Global Market Insights
  • The Foxhole
  • Investing Ideas
  • Community Narratives
  • What's New
Simply Wall St
  • Plans & Pricing
  • Advertising
  • About Us
  • Contact Us
  • Careers
  • Help Center
  • Learn Stock Investing
  • Affiliate Program
  • Business & Enterprise
  • Charlie AI
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.
© 2026 Simply Wall Street Pty Ltd, US Design Patent #29/544/281, Community and European Design Registration #2845206
  • Terms and Conditions
  • Privacy Policy
  • AI Terms
  • Financial Services Guide